| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 1,3M | -4% |
| Net profit | DKK 1,2M | -7% |
| Total assets | DKK 3,6M | +52% |
| Equity | DKK 3,2M | +59% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -3.076 | — | 2.188 | 1.305 | 1.258 |
| Staff expenses | -2.696 | -0 | -2.617 | -0 | -0 |
| EBITDA | -287 | 0 | -429 | 1.305 | 1.258 |
| Depreciation & amort. | -46 | -0 | -197 | -0 | -0 |
| EBIT | -334 | 0 | -626 | 1.305 | 1.258 |
| Net financials | -38 | 0 | -67 | 0 | 0 |
| Profit before tax | -295 | 0 | -693 | 1.305 | 1.258 |
| Tax | -0 | -0 | 430 | -0 | 50 |
| Net profit | -295 | 0 | -1.123 | 1.305 | 1.208 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.600 | 0 | 996 | 2.361 | 3.577 |
| Equity | 1.714 | 0 | 736 | 2.041 | 3.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.885 | 0 | 260 | 320 | 328 |
| Total debt | -2.885 | 0 | 260 | 320 | 328 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1991 – 1991 | |
VC Management | Management | 1991 – 1991 |
AT Management | Management | 2014 – 2017 |
SK Chief Executive Officer | Chief Executive Officer | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1991 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Anders Tormod Skole-Sørensen | Management | 0 companies |
| Susanne Kildeberg Frederiksen | Chief Executive Officer | 0 companies |
| Ulla Kildeberg Jacobsen | Board of Directors | 0 companies |
| Niels Otto Kildeberg Jacobsen | Board of Directors | 0 companies |