| Revenue | DKK 14,2M | -6% |
| EBITDA | DKK -5,3M | -237% |
| Net profit | DKK -1,6M | -124% |
| Total assets | DKK 63,4M | +10% |
| Equity | DKK 49,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.646 | 1.623 | 1.641 | 1.649 | 1.691 | 2.653 | 3.491 | 6.472 | 11.906 | 15.269 | 15.123 | 15.019 | 14.185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.159 | -864 | -3.850 | -12.085 | -3.971 | -7.013 | -4.883 | -3.162 | 5.676 | 6.741 | 7.640 | 3.888 | -5.335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.159 | -864 | -3.850 | -12.085 | -3.971 | -7.013 | -4.883 | -3.162 | 5.676 | 6.741 | 7.640 | 3.888 | -5.335 |
| Net financials | 2.951 | 1.301 | 2.832 | 1.060 | 1.344 | 2.038 | -559 | 1.582 | 656 | 2.276 | -2.636 | 2.890 | 3.733 |
| Profit before tax | 1.792 | 437 | -1.019 | -11.026 | -2.627 | -4.975 | -5.442 | -1.581 | 6.331 | 9.016 | 5.004 | 6.778 | -1.603 |
| Tax | 426 | -489 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.366 | 926 | -1.019 | -11.026 | -2.627 | -4.975 | -5.442 | -1.581 | 6.331 | 9.016 | 5.004 | 6.778 | -1.603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.482 | 53.290 | 52.965 | 41.775 | 40.885 | 40.082 | 34.502 | 32.612 | 35.050 | 44.038 | 50.008 | 57.464 | 63.359 |
| Equity | 49.341 | 50.267 | 49.249 | 38.223 | 35.596 | 30.620 | 25.178 | 23.597 | 29.929 | 38.945 | 43.949 | 50.727 | 49.125 |
| Long-term debt | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.411 | 1.131 | 1.025 | 999 | 3.500 | 4.729 | 3.065 | 480 | 492 | 611 | 847 | 911 | 2.418 |
| Total debt | 1.411 | 1.131 | 1.025 | 999 | 3.500 | 4.729 | 3.065 | 480 | 492 | 611 | 847 | 911 | 2.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy | Deputy | 2023 | — | — |
JK | Deputy | 2025 | — | — |
PW Deputy | Deputy | 2023 | — | — |
| Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
PB | Board of Directors | 2004 | — | — |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Friis | Deputy | 0 companies |
| Josephine Kate Bach Meyer | Deputy | 0 companies |
| Pernille Wikkelsø | Deputy | 0 companies |
| Jens Christopher Burchmore Iversen | Deputy | 0 companies |
| Per Sjøqvist | Chairman | 0 companies |
| Jørgen Frits Nielsen | Board of Directors | 0 companies |
| Martin Sahner Gundestrup Christiansen | Chairman | 0 companies |
| Mirella Hansen | Board of Directors | 0 companies |
| John Tyrrestrup | Chairman | 0 companies |
| Claus Møller Sørensen | Board of Directors | 0 companies |
| Jens Wiederholt Larsen | Board of Directors | 0 companies |
| Knud Gyde Schjøth | Board of Directors | 0 companies |
| Finn Hansen | Deputy Chairman | 0 companies |
| Majken Fanny Vienberg Skovgaard | Deputy Chairman | 0 companies |
| Jørgen Dencker Wisborg | Board of Directors | 0 companies |
| Ahrnt Clausen | Board of Directors | 0 companies |
| Peter Krarup Lange | Chairman | 0 companies |
| Per Bank | Board of Directors | 0 companies |
| Lars Bo Iversen | Board of Directors | 0 companies |
| Anders Knudsen | Board of Directors | 0 companies |
| Jens Erik Guldbjerg Iversen | Board of Directors | 0 companies |
| Caspar Emil Schøler Jepsen | Board of Directors | 0 companies |
| Knud Jens Høeberg | Board of Directors | 0 companies |
| Jens Jacob Skibsted | Chairman | 0 companies |
| Mads Carøe Wandrup | Board of Directors | 0 companies |
| Karsten Dennis Hansen | Board of Directors | 0 companies |
| Lars Gunner Sodemann | Board of Directors | 0 companies |
| Thorkild Andersen | Board of Directors | 0 companies |
| Jesper Munck Loiborg | Chairman | 0 companies |
| Jimmy Vitved | Board of Directors | 0 companies |
| Poul Eske Winther Klok | Board of Directors | 0 companies |