| Revenue | DKK -1K | -101% |
| EBITDA | DKK -1K | -101% |
| Net profit | DKK -26K | -132% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -96 | 103 | 112 | 116 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | 103 | 112 | 116 | -1 |
| Depreciation & amort. | -70 | -50 | -50 | -50 | -50 |
| EBIT | -165 | 52 | 61 | 66 | -52 |
| Net financials | 28 | -53 | 10 | 41 | 19 |
| Profit before tax | -137 | -1 | 72 | 106 | -33 |
| Tax | -8 | -4 | -90 | 25 | -6 |
| Net profit | -129 | 2 | 162 | 81 | -26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.097 | 2.094 | 2.091 | 2.191 | 2.189 |
| Equity | 1.994 | 1.997 | 2.046 | 2.128 | 2.101 |
| Long-term debt | 28 | 28 | 28 | 28 | 28 |
| Short-term debt | 22 | 21 | 16 | 36 | 60 |
| Total debt | 50 | 49 | 44 | 64 | 88 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HY Founder | Founder | 1994 |
JP Founder | Founder | 1994 |
FY Founder | Founder | 1994 |
MY Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Yde Kjærgaard | Founder | 0 companies |
| John Peter Falk | Founder | 0 companies |
| Flemming Yde Kjærgaard | Founder | 0 companies |
| Mogens Yde Kjærgaard | Founder | 0 companies |
| Mogens Bacci Hartz | Chairman | 0 companies |
| Niels Yde Kjærgaard | Board of Directors | 0 companies |