| Revenue | DKK 8K | — |
| EBITDA | DKK 9K | +531% |
| Net profit | DKK 7K | +3243% |
| Total assets | DKK 13K | +599% |
| Equity | DKK 9K | +486% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -7 | -16 | -8 | -9 | -12 | 54 | 130 | 79 | -7 | 0 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -121 | -72 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -8 | -7 | -16 | -8 | -9 | -12 | 14 | 4 | 3 | -8 | 1 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | -7 | -16 | -8 | -9 | -12 | 14 | 4 | 3 | -8 | 1 | 9 |
| Net financials | 102 | -138 | 201 | 172 | -7 | -1 | -158 | -280 | 5 | -0 | -1 | -0 | -1 | -2 |
| Profit before tax | 96 | -147 | 193 | 165 | -23 | -8 | -168 | -292 | 19 | 4 | 2 | -8 | 0 | 7 |
| Tax | -2 | 14 | 73 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | -0 |
| Net profit | 98 | -161 | 120 | 124 | -23 | -8 | -168 | -292 | 19 | 4 | 1 | -8 | 0 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 760 | 975 | 995 | 649 | 633 | 465 | 465 | 53 | 30 | 13 | 3 | 2 | 13 |
| Equity | 394 | 232 | 353 | 476 | 454 | 445 | 277 | -14 | 4 | 8 | 10 | 1 | 2 | 9 |
| Long-term debt | 0 | 0 | 69 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 348 | 373 | 331 | 16 | 8 | 8 | 19 | 48 | 22 | 4 | 1 | 0 | 4 |
| Total debt | 310 | 348 | 443 | 338 | 16 | 8 | 8 | 19 | 48 | 22 | 4 | 1 | 0 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
AR Founder | Founder | 1994 | — | — |
HS Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Alice Ravn | Founder | 0 companies |
| Hans Struck | Audit | 0 companies |