| Revenue | DKK 289,7M | -19% |
| EBITDA | DKK 46,3M | -57% |
| Net profit | DKK 26,8M | -63% |
| Total assets | DKK 262,3M | -12% |
| Equity | DKK 183,5M | -7% |
| Employees | 111 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 988.139 | 423.630 | 362.221 | 358.056 | 289.653 |
| Staff expenses | -0 | -0 | -230.811 | -217.045 | -227.254 | -224.083 | -228.312 |
| EBITDA | — | — | 651.547 | 128.647 | 84.325 | 107.615 | 46.289 |
| Depreciation & amort. | -0 | -0 | -6.882 | -7.276 | -7.700 | -7.877 | -7.510 |
| EBIT | — | — | 644.665 | 121.371 | 76.625 | 99.738 | 38.779 |
| Net financials | 0 | 0 | -3.872 | 2.640 | 2.917 | 3.256 | 1.767 |
| Profit before tax | — | — | 640.793 | 124.011 | 79.542 | 102.994 | 40.546 |
| Tax | -0 | -0 | 142.866 | 30.529 | 23.470 | 30.550 | 13.765 |
| Net profit | — | — | 497.927 | 93.482 | 56.072 | 72.444 | 26.781 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 469.031 | 229.193 | 253.743 | 298.010 | 262.294 |
| Equity | — | — | 309.467 | 125.449 | 155.466 | 196.568 | 183.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 159.564 | 103.744 | 98.277 | 101.442 | 78.833 |
| Total debt | 0 | 0 | 159.564 | 103.744 | 98.277 | 101.442 | 78.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 1998 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TG Management | Management | 2003 | — | — |
KF Management | Management | 2003 | — | — |
SA Management | Management | 2013 | — | — |
HF Management | Management | 2019 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JA Management | Management | 1997 | — | — |
HH Management | Management | 2016 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORMUEPLEJE HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ott | Management | 0 companies |
| Helen Holdt | Chief Executive Officer | 0 companies |
| Peter Cornwell Sommerlund Kjærgaard | Chief Executive Officer | 0 companies |
| Torben Golsche Knappe | Management | 0 companies |
| Kirsten Fjord Skouby | Management | 0 companies |
| Søren Astrup | Management | 0 companies |
| Henrik Franck | Management | 0 companies |
| Thomas Christian Einfeldt | Chief Executive Officer | 0 companies |
| Johan Anders Tyrenius | Management | 0 companies |
| Henry Høeg Andersen | Management | 0 companies |
| Caspar Morillas Møller | Chief Executive Officer | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Jørgen Lamp | Chairman | 0 companies |
| Hans Fredrik Lundeberg | Board of Directors | 0 companies |
| Lena Andersson | Board of Directors | 0 companies |
| Lene Carina Andersson | Board of Directors | 0 companies |
| Pehr Westin | Board of Directors | 0 companies |
| Martin Nygaard Christoffersen | Board of Directors | 0 companies |
| Andreas Haugstrup Hommelhoff | Board of Directors | 0 companies |
| Jørn Nielsen | Board of Directors | 0 companies |
| Kirstine Damkjær | Chairman | 0 companies |
| Daniel Albæk | Board of Directors | 0 companies |
| Sami Petteri Vartianen | Board of Directors | 0 companies |
| Niels Burtenshaw Thuesen | Chairman | 0 companies |
| Søren Fryland Møller | Board of Directors | 0 companies |
| Lars Bo Bertram | Chairman | 0 companies |
| Carsten With Thygesen | Board of Directors | 0 companies |
| Ellinor Örtegren Johansen | Chairman | 0 companies |
| Niels Christian Høgsted Høm | Chairman | 0 companies |
| Mikael Lunøe | Chairman | 0 companies |
| Dorte Ransby | Board of Directors | 0 companies |
| Sven Fredrik Tobias Lekman | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |
| Peter Erik Norman | Board of Directors | 0 companies |
| Jesper Lund | Board of Directors | 0 companies |
| Jesper Rangvid | Board of Directors | 0 companies |
| Johan Petter Wikland | Board of Directors | 0 companies |