| Revenue | DKK 3,8M | +10% |
| EBITDA | DKK 1,8M | +53% |
| Net profit | DKK 2,3M | -50% |
| Total assets | DKK 41,7M | -16% |
| Equity | DKK 24,9M | -24% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.234 | 5.839 | 1.021 | 3.453 | 3.787 |
| Staff expenses | -872 | -924 | -444 | -199 | -0 |
| EBITDA | 182 | 846 | -182 | 1.180 | 1.808 |
| Depreciation & amort. | -398 | -380 | -156 | -215 | 1.216 |
| EBIT | -216 | 466 | -337 | 965 | 593 |
| Net financials | 2.469 | 245 | 3.581 | 3.525 | 1.708 |
| Profit before tax | 2.253 | 711 | 3.243 | 4.490 | 2.301 |
| Tax | -45 | -0 | -0 | -0 | 45 |
| Net profit | 2.298 | 711 | 3.243 | 4.490 | 2.256 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.695 | 51.902 | 45.462 | 49.736 | 41.718 |
| Equity | 38.186 | 34.897 | 28.140 | 32.631 | 24.887 |
| Long-term debt | 15.974 | 0 | 0 | 0 | 16.420 |
| Short-term debt | 1.534 | 17.005 | 17.322 | 17.105 | 412 |
| Total debt | 17.509 | 17.005 | 17.322 | 17.105 | 16.832 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UB Management | Management | 2019 |
TB Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bernt Døssing Nielsen | Management | 0 companies |
| Torben Bernt Nielsen | Founder | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |
| Søren Bernt Nielsen | Board of Directors | 0 companies |