| Revenue | DKK 7,2M | +7% |
| EBITDA | DKK 4M | +14% |
| Net profit | DKK 8,4M | +274% |
| Total assets | DKK 61,9M | +18% |
| Equity | DKK 33,2M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.787 | 6.022 | 6.172 | 6.713 | 7.214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.515 | 2.744 | 2.824 | 3.484 | 3.975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.515 | 2.744 | 2.824 | 3.484 | 3.975 |
| Net financials | 151 | -228 | -654 | -580 | -455 |
| Profit before tax | 2.665 | 6.766 | 2.170 | 2.904 | 10.820 |
| Tax | 589 | 1.498 | 492 | 650 | 2.393 |
| Net profit | 2.076 | 5.268 | 1.678 | 2.253 | 8.427 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.004 | 53.951 | 53.634 | 52.648 | 61.880 |
| Equity | 25.569 | 22.836 | 24.514 | 26.767 | 33.194 |
| Long-term debt | 20.243 | 18.994 | 17.790 | 16.333 | 14.876 |
| Short-term debt | 3.021 | 4.836 | 3.869 | 1.908 | 4.387 |
| Total debt | 23.263 | 23.830 | 21.659 | 18.241 | 19.263 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
TB Management | Management | 2002 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2002 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2002 | |
| Company | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mogens Evart | Chief Executive Officer | 0 companies |
| Torben Bernt Nielsen | Management | 0 companies |
| Ulrik Bernt Døssing Nielsen | Board of Directors | 0 companies |
| Kirsten Ebdrup Schiersing Mak | Board of Directors | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |