| Revenue | DKK 3,5M | -619% |
| EBITDA | DKK 3,5M | +457% |
| Net profit | DKK 2,5M | +290% |
| Total assets | DKK 16,1M | +78% |
| Equity | DKK 3,3M | +307% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.468 | 4.241 | 3.393 | 3.378 | 4.484 | 6.771 | 5.425 | -675 | 3.502 |
| Staff expenses | -2.215 | -2.094 | -1.846 | -1.702 | -1.551 | -906 | -895 | -307 | -29.165 |
| EBITDA | 3.252 | 2.147 | 1.547 | 1.676 | 2.933 | 5.865 | 4.530 | -982 | 3.502 |
| Depreciation & amort. | -204 | -219 | -203 | -56 | -324 | -499 | -515 | -547 | -291 |
| EBIT | 3.048 | 1.928 | 1.344 | 1.620 | 2.609 | 5.366 | 4.015 | -1.529 | 3.211 |
| Net financials | 3 | -5 | -13 | 25 | -47 | -20 | -54 | -139 | 31 |
| Profit before tax | 3.051 | 1.923 | 1.331 | 1.646 | 2.561 | 5.347 | 3.961 | -1.668 | 3.243 |
| Tax | 1.154 | 524 | 356 | 384 | 598 | 1.193 | 893 | -341 | 725 |
| Net profit | 1.897 | 1.399 | 975 | 1.262 | 1.964 | 4.154 | 3.068 | -1.327 | 2.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.787 | 7.825 | 8.243 | 8.811 | 11.319 | 13.204 | 11.663 | 9.055 | 16.086 |
| Equity | 4.266 | 3.414 | 2.989 | 3.351 | 3.995 | 6.179 | 5.147 | 820 | 3.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 414 | 0 | 0 | 0 |
| Short-term debt | 4.499 | 4.411 | 5.253 | 5.459 | 7.151 | 6.503 | 6.444 | 8.235 | 12.567 |
| Total debt | 4.499 | 4.411 | 5.253 | 5.459 | 7.151 | 6.917 | 6.444 | 8.235 | 12.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WD Management | Management | 1994 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFRY Group Denmark A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2020 | |
CARSTEN EICHSTEDT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
PETER EHLERT HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Damgaard | Management | 0 companies |
| Carsten Eichstedt Nielsen | Chief Executive Officer | 0 companies |
| Lars Otto Kjær Nielsen | Chief Executive Officer | 0 companies |
| Karl Egon Fredrik Persson | Chief Executive Officer | 0 companies |
| Gregers Rolighed Lauridsen | Board of Directors | 0 companies |
| Aksel Gruelund Sørensen | Board of Directors | 0 companies |
| Suzanne Helsteen | Board of Directors | 0 companies |
| Kjeld Harley Regnarsen | Board of Directors | 0 companies |
| Peter Ehlert | Board of Directors | 0 companies |
| Linda Therese Pålsson | Chairman | 0 companies |
| Johan Henrik Arnold Brink | Board of Directors | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |
| Trine Holm Bjerre | Board of Directors | 0 companies |
| Jacob Emil Kristofer Landén | Board of Directors | 0 companies |