| Revenue | DKK -38K | -102% |
| EBITDA | DKK -994K | -179% |
| Net profit | DKK -771K | -171% |
| Total assets | DKK 730K | -61% |
| Equity | DKK 338K | -73% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 8 | 1.000 | 373 | -87 | -89 | 9 | 929 | 1.179 | 95 | 430 | 546 | 2.005 | -38 |
| Staff expenses | -0 | -59 | -961 | -191 | -0 | -0 | -0 | -555 | -650 | -644 | -429 | -457 | -750 | -956 |
| EBITDA | -23 | -50 | 39 | 182 | -87 | -89 | 9 | 374 | 528 | -549 | 2 | 89 | 1.255 | -994 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -50 | 39 | 182 | -87 | -89 | 9 | 366 | 521 | -556 | 2 | 89 | 1.255 | -994 |
| Net financials | -0 | 50 | 0 | -0 | -15 | 0 | 3 | 0 | -0 | -1 | -1 | -2 | 7 | 9 |
| Profit before tax | -23 | -0 | 39 | 182 | -102 | -89 | 13 | 366 | 520 | -557 | 1 | 87 | 1.262 | -985 |
| Tax | -0 | -0 | -0 | 11 | -0 | 0 | -0 | 52 | 116 | -0 | -0 | 0 | 174 | -214 |
| Net profit | -23 | -0 | 39 | 170 | -102 | -89 | 13 | 314 | 404 | -557 | 1 | 86 | 1.087 | -771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 1.277 | 311 | 239 | 56 | 56 | 81 | 1.564 | 1.155 | 232 | 153 | 278 | 1.859 | 730 |
| Equity | -79 | -79 | -40 | 130 | 28 | -61 | -49 | 265 | 670 | 57 | 58 | 144 | 1.231 | 338 |
| Long-term debt | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 51 | 52 | 54 | 56 | 56 |
| Short-term debt | 82 | 1.356 | 351 | 108 | 28 | 117 | 130 | 1.299 | 485 | 124 | 43 | 80 | 571 | 336 |
| Total debt | 82 | 1.356 | 351 | 108 | 28 | 117 | 130 | 1.299 | 485 | 175 | 95 | 134 | 627 | 392 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Legind Larsen Mortensen | Board of Directors | 0 companies |
| Kurt Nybroe-Nielsen | Board of Directors | 0 companies |
| Annika Maria Mortensen | Board of Directors | 0 companies |
| Maria Dolores Canales Larsen | Chairman | 0 companies |
| Ronald Robert Yager | Board of Directors | 0 companies |