| Revenue | DKK 57K | -13% |
| EBITDA | DKK 57K | -13% |
| Net profit | DKK 78K | +279% |
| Total assets | DKK 498K | +23% |
| Equity | DKK 446K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 0 | 107 | 98 | 108 | 93 | 96 | 31 | 75 | 57 | 65 | 66 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -46 | 62 | 39 | 30 | 48 | 96 | 31 | 75 | 57 | 65 | 66 | 57 |
| Depreciation & amort. | 4 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -49 | 60 | 39 | 30 | 48 | 96 | 31 | 75 | 57 | 65 | 66 | 57 |
| Net financials | 13 | -4 | -4 | -3 | -0 | 0 | 0 | 6 | -1 | 47 | -7 | -30 | 35 |
| Profit before tax | -92 | -53 | 56 | 36 | 29 | 48 | 96 | 37 | 74 | 104 | 58 | 36 | 92 |
| Tax | 10 | -1 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 9 | 15 | 14 |
| Net profit | -166 | -52 | 55 | 36 | 29 | 48 | 96 | 37 | 74 | 104 | 49 | 21 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 18 | 91 | 152 | 101 | 160 | 266 | 296 | 331 | 444 | 439 | 404 | 498 |
| Equity | -14 | -66 | -11 | 25 | 54 | 102 | 198 | 235 | 309 | 413 | 405 | 368 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 84 | 102 | 127 | 47 | 57 | 68 | 61 | 22 | 32 | 34 | 36 | 52 |
| Total debt | 55 | 84 | 102 | 127 | 47 | 57 | 68 | 61 | 22 | 32 | 34 | 36 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
JB Audit | Audit | 1994 | — | — |
PE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Broen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |