| Revenue | DKK -6K | +41% |
| EBITDA | DKK -6K | -41% |
| Net profit | DKK 155K | +94% |
| Total assets | DKK 874K | +21% |
| Equity | DKK 874K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -465 | -33 | -50 | -23 | 21 | -15 | -17 | -22 | -20 | 6 | -3 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -465 | -33 | -50 | -23 | 21 | -15 | -17 | -22 | -20 | 6 | -3 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -465 | -33 | -50 | -23 | 21 | -15 | -17 | -22 | -20 | 6 | -3 | -5 | -6 |
| Net financials | -11 | 190 | 71 | -1.129 | 20 | 201 | 108 | -360 | 200 | 152 | 143 | 84 | 161 |
| Profit before tax | -475 | 157 | 22 | -1.153 | 41 | 185 | 91 | -382 | 180 | 158 | 140 | 80 | 155 |
| Tax | 2 | -88 | 12 | -9 | -0 | -0 | -13 | -0 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -477 | 245 | 10 | -1.144 | 41 | 185 | 104 | -382 | 182 | 158 | 140 | 80 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.294 | 1.562 | 1.483 | 359 | 277 | 463 | 554 | 175 | 356 | 500 | 640 | 720 | 874 |
| Equity | 1.208 | 1.453 | 1.463 | 319 | 254 | 439 | 544 | 162 | 344 | 500 | 640 | 720 | 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.086 | 109 | 20 | 40 | 23 | 23 | 11 | 13 | 12 | 0 | 0 | 0 | 0 |
| Total debt | 1.086 | 109 | 20 | 40 | 23 | 23 | 11 | 13 | 12 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
MO Management | Management | 1994 | — | — |
TB | Audit | 1995 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2011 | |
SCHRØDER CYKLER HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Oscar Siesbye | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Münter Lindahl | Board of Directors | 0 companies |
| Per Henrik Siesbye | Board of Directors | 0 companies |
| Hans Vilhelm Christiansen | Board of Directors | 0 companies |
| Pernille Hartel Siesbye | Board of Directors | 0 companies |