| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +48% |
| Net profit | DKK 27K | -92% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 2,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.163 | 1.303 | 1.312 | 43 | 0 | 0 | 0 | -27 | -34 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -799 | -662 | -692 | -93 | -92 | -92 | -95 | -112 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | 479 | 437 | -81 | -115 | -115 | -129 | -139 | -37 | -24 | -13 | -42 | -38 | -20 |
| Depreciation & amort. | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 324 | 479 | 437 | -81 | -115 | -115 | -129 | -139 | -37 | -24 | -13 | -42 | -38 | -20 |
| Net financials | 285 | 137 | 341 | 101 | 175 | 139 | 227 | 81 | 76 | 537 | -282 | 209 | 384 | 54 |
| Profit before tax | 610 | 617 | 778 | 20 | 60 | 23 | 98 | -57 | 39 | 513 | -296 | 167 | 345 | 34 |
| Tax | 140 | 159 | 194 | 5 | 12 | 5 | 21 | -0 | -0 | 112 | 15 | -0 | -0 | 8 |
| Net profit | 469 | 457 | 584 | 15 | 48 | 18 | 77 | -57 | 39 | 400 | -310 | 167 | 346 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.066 | 3.373 | 3.765 | 3.384 | 3.317 | 3.235 | 3.239 | 3.055 | 2.974 | 3.331 | 2.945 | 2.824 | 3.050 | 2.950 |
| Equity | 2.604 | 2.912 | 3.346 | 3.361 | 3.309 | 3.227 | 3.199 | 3.036 | 2.965 | 3.255 | 2.835 | 2.807 | 3.042 | 2.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 461 | 420 | 23 | 8 | 8 | 40 | 18 | 9 | 76 | 110 | 17 | 7 | 8 |
| Total debt | 461 | 461 | 420 | 23 | 8 | 8 | 40 | 18 | 9 | 76 | 110 | 17 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
AA Audit | Audit | 1994 | — | — |
PE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Aage Abild | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |