| Revenue | DKK 3,2M | +82% |
| EBITDA | DKK 1,1M | +30359% |
| Net profit | DKK 838K | +3153% |
| Total assets | DKK 2,6M | +138% |
| Equity | DKK 1,1M | +318% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.874 | 2.126 | 2.912 | 2.232 | 2.007 | 1.243 | 1.713 | 2.241 | 1.934 | 2.367 | 2.480 | 1.778 | 3.228 |
| Staff expenses | -1.879 | -1.492 | -1.605 | -1.474 | -1.462 | -1.435 | -1.287 | -1.609 | -1.620 | -1.642 | -1.815 | -1.774 | -2.113 |
| EBITDA | 995 | 634 | 1.307 | 758 | 545 | -192 | 426 | 632 | 314 | 725 | 665 | 4 | 1.115 |
| Depreciation & amort. | 168 | 135 | 136 | 103 | 64 | -59 | -45 | -33 | -19 | -15 | -3 | -3 | -9 |
| EBIT | 827 | 499 | 1.171 | 655 | 481 | -251 | 381 | 600 | 294 | 710 | 662 | 1 | 1.106 |
| Net financials | 4 | 20 | -3 | -36 | -15 | 3 | -15 | -5 | 6 | 3 | -11 | -19 | -14 |
| Profit before tax | 831 | 519 | 1.168 | 619 | 465 | -248 | 366 | 594 | 300 | 713 | 650 | -18 | 1.092 |
| Tax | 220 | 132 | 298 | 157 | 107 | -49 | 89 | 140 | 76 | 170 | 161 | 9 | 253 |
| Net profit | 612 | 386 | 871 | 463 | 358 | -199 | 277 | 454 | 224 | 543 | 489 | -27 | 838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.435 | 1.718 | 2.593 | 3.135 | 1.556 | 1.143 | 1.579 | 1.545 | 1.919 | 2.139 | 2.004 | 1.072 | 2.554 |
| Equity | 925 | 711 | 1.182 | 1.044 | 1.002 | 403 | 680 | 935 | 659 | 1.002 | 991 | 264 | 1.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.510 | 1.006 | 1.411 | 2.091 | 554 | 740 | 899 | 610 | 1.260 | 1.137 | 1.013 | 808 | 1.442 |
| Total debt | 1.510 | 1.006 | 1.411 | 2.091 | 554 | 740 | 899 | 610 | 1.260 | 1.137 | 1.013 | 808 | 1.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1994 | — | — |
JJ Management | Management | 1994 | — | — |
HB Founder | Founder | 1994 | — | — |
| Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER RASK HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Einar Juul Rask | Management | 0 companies |
| Jesper Juul Rask | Management | 0 companies |
| Hans Birch Mogensen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |