| Revenue | DKK -48K | — |
| EBITDA | DKK -48K | -300% |
| Net profit | DKK 8,5M | +654% |
| Total assets | DKK 70,4M | +8% |
| Equity | DKK 68,6M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | 0 | 0 | 0 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 0 | -33 | -12 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 0 | -33 | -12 | -48 |
| Net financials | 4.687 | 26.960 | 28.644 | 1.118 | 8.512 |
| Profit before tax | 4.652 | 26.960 | 28.611 | 1.106 | 8.464 |
| Tax | -11 | -4 | -14 | -24 | -55 |
| Net profit | 4.663 | 26.964 | 28.625 | 1.130 | 8.519 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.737 | 41.924 | 166.305 | 65.203 | 70.428 |
| Equity | 11.995 | 40.165 | 65.160 | 62.665 | 68.584 |
| Long-term debt | 1.719 | 1.747 | 100.643 | 0 | 0 |
| Short-term debt | 23 | 12 | 502 | 2.538 | 1.844 |
| Total debt | 1.742 | 1.759 | 101.145 | 2.538 | 1.844 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1994 – 1994 |
PH Management | Management | 2009 – 2024 |
AC Management | Management | 2006 – 2009 |
PE Management | Management | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2009 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Helbirk | Management | 0 companies |
| Anders Christian Boes Hjort | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Finn Lyders Larsen | Chairman | 0 companies |
| Jesper Fors Holmark | Board of Directors | 0 companies |
| Martin Rudolf Engberg Kasten | Board of Directors | 0 companies |