| Revenue | DKK -26K | -44% |
| EBITDA | DKK -26K | +44% |
| Net profit | DKK 1,2M | -21% |
| Total assets | DKK 24,6M | +3% |
| Equity | DKK 24,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -20 | -37 | -15 | -30 | -35 | -20 | -31 | -23 | -23 | -23 | -47 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -20 | -37 | -15 | -30 | -35 | -20 | -31 | -23 | -23 | -23 | -47 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -20 | -37 | -15 | -30 | -35 | -20 | -31 | -23 | -23 | -23 | -47 | -26 |
| Net financials | 563 | 333 | 488 | 1.664 | -616 | 684 | -2.013 | 5.064 | 1.636 | 5.349 | -721 | 1.967 | 1.625 |
| Profit before tax | 545 | 314 | 451 | 1.649 | -646 | 649 | -2.034 | 5.032 | 1.613 | 5.326 | -745 | 1.920 | 1.599 |
| Tax | 143 | 86 | 191 | 367 | 109 | 50 | 4 | 574 | 303 | 955 | 2 | 376 | 375 |
| Net profit | 402 | 228 | 260 | 1.282 | -755 | 599 | -2.037 | 4.459 | 1.310 | 4.371 | -747 | 1.544 | 1.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.353 | 5.481 | 14.053 | 15.361 | 14.999 | 22.554 | 13.173 | 18.345 | 19.245 | 23.894 | 22.541 | 23.924 | 24.623 |
| Equity | 5.138 | 5.366 | 13.756 | 15.038 | 14.283 | 14.882 | 12.844 | 17.303 | 18.613 | 22.984 | 22.237 | 23.780 | 24.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 115 | 298 | 324 | 716 | 7.672 | 329 | 1.042 | 632 | 910 | 305 | 144 | 236 |
| Total debt | 170 | 115 | 298 | 324 | 716 | 7.672 | 329 | 1.042 | 632 | 910 | 305 | 144 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Audit | Audit | 1997 | — | — |
ET | Audit | 1994 | — | — |
KA | Audit | 1994 | — | — |
PE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Rosenvold | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kent Allan Reimer Kehberg | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |