| Revenue | DKK -40K | -27% |
| EBITDA | DKK 60K | +607% |
| Net profit | DKK 416K | +10% |
| Total assets | DKK 18,4M | +1% |
| Equity | DKK 17,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 1.175 | -30 | -37 | -20 | -37 | -73 | -54 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 1.174 | -70 | 1.938 | 251 | 127 | -67 | -12 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 1.174 | -70 | 1.938 | 251 | 127 | -67 | -12 | 60 |
| Net financials | 233 | 159 | 182 | 390 | 401 | 409 | 418 | 431 | 473 |
| Profit before tax | 460 | 1.333 | 112 | 2.328 | 652 | 536 | 351 | 419 | 533 |
| Tax | 115 | 331 | 27 | 542 | 107 | 118 | 77 | 39 | 117 |
| Net profit | 344 | 1.002 | 85 | 1.786 | 545 | 419 | 274 | 379 | 416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.470 | 14.593 | 14.244 | 16.500 | 17.084 | 17.569 | 17.873 | 18.220 | 18.419 |
| Equity | 12.523 | 13.525 | 13.610 | 15.395 | 15.940 | 16.359 | 16.632 | 17.012 | 17.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 944 | 521 | 532 | 547 | 578 | 608 | 882 | 644 |
| Total debt | 682 | 944 | 521 | 532 | 547 | 578 | 608 | 882 | 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2008 | — | — |
ET | Audit | 1994 | — | — |
OS Management | Management | 1994 | — | — |
PE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX 94 ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frederik Vilhelm Stagetorn | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ove Stagetorn | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |