| Revenue | DKK 28M | -36% |
| EBITDA | DKK 2,6M | -67% |
| Net profit | DKK 2,4M | -55% |
| Total assets | DKK 152,5M | +1% |
| Equity | DKK 104,5M | +2% |
| Employees | 103 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129.972 | 128.708 | 119.946 | 117.413 | 104.282 | 88.728 | 81.458 | 44.021 | 28.002 |
| Staff expenses | -52.494 | -51.370 | -48.861 | -46.276 | -44.122 | -38.544 | -37.891 | -25.437 | -20.705 |
| EBITDA | 7.546 | 7.679 | 5.124 | 11.879 | 19.670 | 13.079 | 18.424 | 7.779 | 2.598 |
| Depreciation & amort. | 5.687 | -5.048 | -4.752 | -4.473 | -3.473 | -2.793 | -2.098 | -1.535 | -1.379 |
| EBIT | 1.859 | 2.631 | 372 | 7.406 | 16.197 | 10.286 | 16.326 | 6.244 | 1.219 |
| Net financials | 4 | -794 | -251 | 2.810 | 1.472 | 1.866 | 2.977 | 1.755 | 1.847 |
| Profit before tax | 1.863 | 1.837 | 121 | 10.216 | 17.669 | 12.152 | 19.303 | 7.719 | 3.066 |
| Tax | -0 | -0 | -2.919 | 2.633 | 850 | 2.784 | 2.250 | 2.363 | 674 |
| Net profit | 1.863 | 1.837 | 3.040 | 7.583 | 16.819 | 9.368 | 17.053 | 5.356 | 2.392 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.079 | 67.350 | 100.818 | 106.594 | 127.740 | 131.610 | 144.300 | 151.579 | 152.542 |
| Equity | 36.978 | 38.815 | 45.966 | 53.549 | 70.368 | 79.736 | 96.789 | 102.145 | 104.537 |
| Long-term debt | 1.857 | 1.857 | 1.857 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.244 | 26.678 | 52.995 | 45.645 | 55.515 | 50.017 | 46.221 | 48.414 | 46.985 |
| Total debt | 21.101 | 28.535 | 54.852 | 45.645 | 55.515 | 50.017 | 46.221 | 48.414 | 46.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2008 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ET | Audit | 1994 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
WA Management | Management | 1997 | — | — |
HS Management | Management | 1994 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSP Denmark ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Grann | Management | 0 companies |
| Morten Solberg Nilsen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Solberg Nilsen | Chief Executive Officer | 0 companies |
| Jan Henrik Andersen | Chief Executive Officer | 0 companies |
| Werner August Lizette Maria Schuermans | Management | 0 companies |
| Henrik Seest | Management | 0 companies |
| Jan Vinther Laursen | Chief Executive Officer | 0 companies |
| Dorte Westrup Gleie | Chief Executive Officer | 0 companies |
| Tina Brinck Duus | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nick Inkster | Chairman | 0 companies |
| Jette Krølbøll Hansen | Board of Directors | 0 companies |
| Kerstin Marita Lindberg Goransson | Board of Directors | 0 companies |
| Päivi Ilona Keränen | Board of Directors | 0 companies |
| Jean Achille Celine Eugene van Milders | Board of Directors | 0 companies |
| Hans Erik Harald Selg | Chairman | 0 companies |
| Benny Alfons Jean Moortgat | Board of Directors | 0 companies |
| Sven Anders Wallgren | Board of Directors | 0 companies |
| Jeremy James Fennell | Chairman | 0 companies |
| Morten Strømsted | Chairman | 0 companies |
| Bart Maria Louis Gonnissen | Board of Directors | 0 companies |
| Omar Attar | Board of Directors | 0 companies |
| Nicholas Stuart Inkster | Chairman | 0 companies |
| Casper Lyngbo Hjort | Board of Directors | 0 companies |
| Kalle Petteri Ruuskanen | Chairman | 0 companies |
| Michel Marie Gustave Van Hemele | Board of Directors | 0 companies |
| Nils Roland Nilsson | Board of Directors | 0 companies |
| Erik Winther | Board of Directors | 0 companies |
| Frank Gerhard Petersen | Board of Directors | 0 companies |
| Luc Maria Jenny Eugene van Milders | Chairman | 0 companies |
| Aage Nørlund Christensen | Board of Directors | 0 companies |
| Bent Jakobsen | Board of Directors | 0 companies |