| Revenue | DKK -65K | -294% |
| EBITDA | DKK -65K | -294% |
| Net profit | DKK 9,2M | -59% |
| Total assets | DKK 92M | +0% |
| Equity | DKK 85,4M | -1% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -74 | -13 | — | 108 | 253 | 34 | -4 | 303 | 363 | 144 | 34 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -74 | -13 | 9.159 | 108 | 253 | 34 | -4 | 303 | 363 | 144 | 34 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -80 | -0 | -132 | -0 | -0 | -0 | -56 | -14 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -154 | -93 | 9.159 | -24 | 253 | 34 | -4 | 247 | 349 | 144 | 34 | -65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.341 | 10.189 | 0 | 5.004 | 7.002 | 3.926 | 3.111 | 16.501 | 21.944 | 6.477 | 22.682 | 9.372 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.187 | 10.096 | 9.159 | 4.980 | 7.255 | 3.960 | 3.107 | 16.747 | 22.292 | 6.621 | 22.716 | 9.307 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -244 | 16 | -0 | -23 | -559 | -48 | 54 | 9 | 301 | 317 | 414 | 67 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.431 | 10.080 | 9.159 | 5.004 | 7.814 | 4.008 | 3.053 | 16.738 | 21.991 | 6.303 | 22.301 | 9.240 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.176 | 51.122 | 38.485 | 62.533 | 69.365 | 73.933 | 94.617 | 109.178 | 108.701 | 87.133 | 92.272 | 91.965 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 32.950 | 43.393 | 200 | 57.135 | 62.085 | 63.334 | 64.608 | 78.553 | 72.544 | 73.848 | 86.149 | 85.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 958 | 0 | 936 | 928 | 921 | 912 | 904 | 896 | 888 | 868 | 836 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.226 | 6.771 | 0 | 4.462 | 6.351 | 9.678 | 29.097 | 29.721 | 35.261 | 12.397 | 5.256 | 5.740 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.226 | 7.729 | 0 | 5.398 | 7.280 | 10.599 | 30.009 | 30.625 | 36.157 | 13.286 | 6.124 | 6.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1994 | — | — |
ET | Audit | 1994 | — | — |
| Audit | 2000 | — | — | |
LR Audit | Audit | 1994 | — | — |
PA Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
PK | Chairman | 2000 | — | — |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PABC Holding ApS | Company | 50.0% | 50.0% | 2020 |
JHCK Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |
| L.M. Revision | Audit | 0 companies |
| Peter Anton Birck Christiansen | Management | 0 companies |
| Allan Lindhard Jørgensen | Board of Directors | 0 companies |
| Jytte Højer Christiansen Kjær | Chairman | 0 companies |
| Finn Sandgaard | Board of Directors | 0 companies |
| Flemming Kjær | Board of Directors | 0 companies |
| Per Kold | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Ole Bjerre | Board of Directors | 0 companies |