| Revenue | DKK 15,7M | +253% |
| EBITDA | DKK 15,7M | +253% |
| Net profit | DKK 12M | +273% |
| Total assets | DKK 14,7M | +33% |
| Equity | DKK 12M | +42% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.130 | 3.296 | 2.207 | 4.448 | 15.723 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.130 | 3.296 | 2.207 | 4.448 | 15.723 |
| Depreciation & amort. | -437 | -437 | -439 | -440 | -404 |
| EBIT | 2.694 | 2.859 | 1.769 | 4.008 | 15.319 |
| Net financials | 80 | -340 | 182 | 239 | 62 |
| Profit before tax | 2.774 | 2.519 | 1.950 | 4.247 | 15.381 |
| Tax | 610 | 555 | 439 | 1.016 | 3.346 |
| Net profit | 2.164 | 1.964 | 1.511 | 3.231 | 12.035 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.915 | 11.372 | 10.361 | 11.038 | 14.694 |
| Equity | 8.184 | 8.788 | 8.599 | 8.429 | 11.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.633 | 2.534 | 1.762 | 2.609 | 2.730 |
| Total debt | 2.633 | 2.534 | 1.762 | 2.609 | 2.730 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
US Management | Management | 1994 – 1995 |
ET | Audit | 1994 – 1995 |
JP Audit | Audit | 1994 – 2004 |
OM Management | Management | 1994 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1994 – 2000 | |
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 1994 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Peter Hansen | Audit | 0 companies |
| Ole Maare | Management | 0 companies |
| Sten Henriksen | Board of Directors | 0 companies |
| Knud Svendsen | Board of Directors | 0 companies |
| Torben Selberg | Board of Directors | 0 companies |
| Leif Gade Hjorth | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Hasse Greiner | Board of Directors | 0 companies |