| Revenue | DKK -28K | +33% |
| EBITDA | DKK -28K | -33% |
| Net profit | DKK 148K | +151% |
| Total assets | DKK 1,7M | +8% |
| Equity | DKK 1,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -75 | -62 | -64 | -69 | -60 | -65 | -60 | -63 | -20 | -21 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -75 | -62 | -64 | -69 | -60 | -65 | -60 | -63 | -20 | -21 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -75 | -62 | -64 | -69 | -60 | -65 | -60 | -63 | -20 | -21 | -28 |
| Net financials | 123 | 154 | 78 | 131 | 138 | 109 | -133 | 238 | 53 | 236 | -262 | 176 |
| Profit before tax | 41 | 79 | 16 | 67 | 69 | 49 | -198 | 178 | -10 | 216 | -283 | 148 |
| Tax | 2 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | 29 | 8 | -0 |
| Net profit | 39 | 79 | 17 | 67 | 69 | 49 | -198 | 177 | -10 | 188 | -291 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.957 | 1.986 | 1.957 | 2.264 | 1.869 | 1.972 | 1.831 | 1.770 | 1.733 | 1.916 | 1.549 | 1.678 |
| Equity | 1.829 | 1.908 | 1.845 | 1.832 | 1.501 | 1.550 | 1.352 | 1.529 | 1.519 | 1.707 | 1.416 | 1.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 78 | 112 | 432 | 368 | 422 | 479 | 240 | 213 | 209 | 133 | 114 |
| Total debt | 128 | 78 | 112 | 432 | 368 | 422 | 479 | 240 | 213 | 209 | 133 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — | |
VC Management | Management | 1994 | — | — |
AR | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Alex Roald Ankjær-Jensen | Audit | 0 companies |