| Revenue | DKK 5,9M | -55% |
| EBITDA | DKK 5,9M | -55% |
| Net profit | DKK -81,6M | -978% |
| Total assets | DKK 196,1M | -29% |
| Equity | DKK 196M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | -133 | 119 | 30 | 382 | 159 | 90 | 445 | 707 | 369 | 1.492 | 2.090 | 13.184 | 5.890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | -133 | 119 | 30 | 382 | 159 | 90 | 445 | 707 | 369 | 1.492 | 2.090 | 13.184 | 5.890 |
| Depreciation & amort. | -32 | -85 | -88 | -119 | -329 | -408 | -408 | -408 | -626 | -581 | -581 | -549 | -214 | -0 |
| EBIT | -203 | -218 | 30 | -90 | 53 | -249 | -318 | 38 | 81 | -212 | 911 | 1.541 | 12.970 | 5.890 |
| Net financials | 17.025 | 16.097 | 22.099 | 42.248 | -8.611 | 10.787 | 4.339 | 15.927 | 31.635 | 50.390 | 30.494 | 85.225 | -23.403 | -87.495 |
| Profit before tax | 16.823 | 15.880 | 22.130 | 42.158 | -8.558 | 10.537 | 4.021 | 15.964 | 31.716 | 50.179 | 31.405 | 86.766 | -10.433 | -81.606 |
| Tax | 926 | 2.589 | 4.029 | 9.021 | -2.498 | 1.221 | -47 | 3.633 | 7.114 | 11.235 | 7.136 | 19.202 | -2.866 | -4 |
| Net profit | 15.897 | 13.291 | 18.101 | 33.137 | -6.060 | 9.317 | 4.068 | 12.331 | 24.602 | 38.944 | 24.270 | 67.564 | -7.567 | -81.601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137.087 | 146.283 | 147.979 | 172.452 | 141.258 | 140.285 | 132.104 | 86.341 | 166.820 | 211.766 | 226.299 | 304.168 | 277.748 | 196.082 |
| Equity | 119.112 | 122.999 | 120.724 | 134.139 | 103.272 | 107.588 | 131.684 | 84.015 | 154.396 | 193.339 | 217.609 | 285.173 | 277.607 | 196.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.976 | 23.285 | 27.255 | 38.313 | 37.986 | 32.697 | 420 | 2.326 | 12.422 | 18.427 | 8.690 | 18.995 | 142 | 77 |
| Total debt | 17.976 | 23.285 | 27.255 | 38.313 | 37.986 | 32.697 | 420 | 2.326 | 12.422 | 18.427 | 8.690 | 18.995 | 142 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2024 | — | — |
HK Founder | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
BIRGIT FISCHLEIN ApS | Company | 20.0% | 10.0% | 2008 |
HENRIK FISCHLEIN ApS | Company | 20.0% | 15.0% | 2008 |
SUSANNE FISCHLEIN HANSEN ApS | Company | 20.0% | 15.0% | 2008 |
FISCHLEIN HOLDING A/S | Company | 50.0% | 50.0% | 2020 |
KRISTIAN FISCHLEIN ApS | Company | 20.0% | 33.3% | 2008 |
Rofi ApS | Company | 20.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bo Fischlein | Management | 0 companies |
| Hans Kristian Fischlein | Founder | 0 companies |
| Erik Korpela-Andersen | Board of Directors | 0 companies |
| Robert Steen Fischlein | Board of Directors | 0 companies |