| Revenue | DKK 256K | +44% |
| EBITDA | DKK 71K | +818% |
| Net profit | DKK 200K | +72% |
| Total assets | DKK 7,8M | +5% |
| Equity | DKK 7,5M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.252 | 1.036 | 880 | 959 | 862 | 797 | 615 | 626 | 463 | 462 | 299 | 178 | 256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.034 | 835 | 669 | 724 | 653 | 557 | 392 | 362 | 239 | 266 | 79 | 8 | 71 |
| Depreciation & amort. | -61 | -61 | -61 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 973 | 774 | 608 | 663 | 653 | 557 | 392 | 362 | 239 | 266 | 79 | 8 | 71 |
| Net financials | 190 | 319 | 345 | 199 | 216 | 279 | 155 | 214 | 68 | 118 | 120 | 141 | 185 |
| Profit before tax | 1.163 | 1.093 | 953 | 861 | 869 | 835 | 547 | 576 | 307 | 384 | 199 | 149 | 257 |
| Tax | 279 | 248 | 199 | 199 | 183 | 176 | 114 | 118 | 81 | 82 | 44 | 33 | 57 |
| Net profit | 884 | 845 | 754 | 662 | 686 | 659 | 432 | 458 | 226 | 301 | 155 | 116 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.462 | 6.872 | 7.203 | 7.387 | 7.552 | 7.725 | 8.300 | 8.476 | 8.654 | 8.768 | 7.540 | 7.391 | 7.754 |
| Equity | 6.216 | 6.661 | 7.015 | 7.177 | 7.363 | 7.522 | 8.154 | 8.312 | 8.238 | 8.239 | 6.451 | 7.282 | 7.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 170 | 159 | 180 | 159 | 173 | 116 | 134 | 386 | 499 | 1.058 | 79 | 242 |
| Total debt | 197 | 170 | 159 | 180 | 159 | 173 | 116 | 134 | 386 | 499 | 1.058 | 79 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|