| Revenue | DKK 119K | +28% |
| EBITDA | DKK 119K | +28% |
| Net profit | DKK 194K | +23% |
| Total assets | DKK 901K | +12% |
| Equity | DKK 675K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 33 | 23 | 98 | 77 | 102 | 49 | 98 | 80 | 48 | 152 | 93 | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 25 | -1 | 75 | 60 | 80 | 28 | 70 | 57 | 28 | 130 | 93 | 119 |
| Depreciation & amort. | -20 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 7 | -1 | 75 | 60 | 80 | 28 | 70 | 57 | 28 | 130 | 93 | 119 |
| Net financials | 17 | 20 | 26 | 4 | 31 | 28 | -33 | 118 | 4 | 149 | -108 | 110 | 130 |
| Profit before tax | 10 | 26 | 24 | 79 | 91 | 109 | -5 | 188 | 60 | 176 | 22 | 203 | 249 |
| Tax | 2 | 7 | 6 | 18 | 16 | 24 | -0 | 40 | 13 | 39 | 5 | 45 | 55 |
| Net profit | 8 | 20 | 18 | 61 | 74 | 85 | -5 | 148 | 47 | 138 | 17 | 158 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 637 | 655 | 749 | 768 | 808 | 699 | 779 | 733 | 897 | 741 | 806 | 901 |
| Equity | 560 | 579 | 598 | 659 | 733 | 725 | 613 | 662 | 589 | 693 | 620 | 635 | 675 |
| Long-term debt | 0 | 0 | 6 | 18 | 0 | 24 | 0 | 0 | 0 | 39 | 5 | 2 | 55 |
| Short-term debt | 39 | 58 | 52 | 72 | 35 | 60 | 86 | 118 | 144 | 165 | 116 | 169 | 171 |
| Total debt | 39 | 58 | 57 | 90 | 35 | 84 | 86 | 118 | 144 | 204 | 121 | 171 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 1996 | — | — |
SE Audit | Audit | 1994 | — | — |
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Offersen | Audit | 0 companies |
| Svend Erik Jensen | Audit | 0 companies |
| C F Revision Odense ApS, Carsten Frederiksen | Audit | 0 companies |