| Revenue | DKK 1M | -5% |
| EBITDA | DKK 826K | -6% |
| Net profit | DKK 569K | -7% |
| Total assets | DKK 31,4M | +3% |
| Equity | DKK 19M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 608 | 783 | 1.101 | 1.116 | 1.194 | 1.044 | 1.294 | 1.080 | 904 | 938 | 1.074 | 1.017 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -196 | -322 | -204 | -198 | -197 | -189 |
| EBITDA | 1.449 | 1.108 | 2.463 | 2.282 | 1.201 | 948 | 2.087 | 2.483 | 2.753 | 3.623 | 739 | 875 | 826 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.449 | 1.108 | 2.463 | 2.282 | 1.201 | 948 | 2.087 | 2.483 | 2.753 | 3.623 | 739 | 875 | 826 |
| Net financials | -154 | -304 | -237 | 29 | 91 | 188 | 502 | 309 | 24 | 34 | 52 | -87 | -97 |
| Profit before tax | 1.295 | 804 | 2.226 | 2.310 | 1.292 | 2.466 | 2.588 | 2.793 | 2.777 | 3.657 | 791 | 788 | 729 |
| Tax | 324 | 201 | 545 | 543 | 221 | 793 | 199 | 604 | 282 | 1.082 | 174 | 173 | 160 |
| Net profit | 971 | 603 | 1.680 | 1.767 | 1.071 | 1.674 | 2.390 | 2.189 | 2.495 | 2.575 | 617 | 615 | 569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.931 | 17.677 | 24.980 | 31.105 | 34.005 | 36.441 | 35.308 | 36.599 | 32.391 | 33.967 | 29.780 | 30.554 | 31.382 |
| Equity | 5.804 | 6.407 | 8.087 | 9.855 | 10.926 | 12.600 | 14.989 | 17.178 | 19.673 | 22.248 | 17.865 | 18.480 | 19.048 |
| Long-term debt | 3.779 | 6.861 | 9.028 | 11.005 | 11.109 | 11.420 | 10.807 | 9.483 | 7.195 | 5.887 | 5.648 | 5.626 | 5.436 |
| Short-term debt | 3.947 | 3.808 | 6.718 | 8.555 | 10.160 | 10.068 | 7.438 | 7.871 | 3.649 | 3.261 | 3.697 | 3.878 | 4.328 |
| Total debt | 7.726 | 10.669 | 15.746 | 19.560 | 21.269 | 21.488 | 18.244 | 17.354 | 10.843 | 9.148 | 9.344 | 9.504 | 9.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 1994 | — | — |
JA Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA CAPITAL ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Andersson | Founder | 0 companies |
| Jesper Adolphsen | Management | 0 companies |