| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 327K | -21% |
| Total assets | DKK 9,6M | +2% |
| Equity | DKK 9,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -3 | -2 | -2 | -4 | -4 | -4 | -4 | -3 | -6 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -3 | -2 | -2 | -4 | -4 | -4 | -4 | -3 | -6 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -3 | -2 | -2 | -4 | -4 | -4 | -4 | -3 | -6 | -11 | -10 | -10 |
| Net financials | 817 | 565 | 429 | 823 | 684 | 754 | 821 | 427 | 181 | 679 | 501 | 288 | 474 | 385 |
| Profit before tax | 815 | 563 | 426 | 820 | 681 | 750 | 817 | 423 | 176 | 676 | 496 | 277 | 465 | 375 |
| Tax | 18 | 28 | 38 | 44 | 47 | 49 | 59 | 62 | 67 | 19 | 6 | 46 | 51 | 47 |
| Net profit | 798 | 535 | 387 | 776 | 634 | 701 | 758 | 361 | 110 | 656 | 490 | 231 | 413 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.390 | 4.891 | 5.133 | 5.853 | 6.382 | 7.127 | 7.668 | 7.843 | 7.862 | 8.456 | 8.812 | 8.999 | 9.442 | 9.647 |
| Equity | 4.375 | 4.830 | 5.122 | 5.798 | 6.331 | 6.928 | 7.580 | 7.834 | 7.833 | 8.377 | 8.809 | 8.981 | 9.334 | 9.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 60 | 11 | 55 | 51 | 199 | 88 | 10 | 29 | 80 | 3 | 18 | 109 | 53 |
| Total debt | 14 | 60 | 11 | 55 | 51 | 199 | 88 | 10 | 29 | 80 | 3 | 18 | 109 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Audit | Audit | 1994 | — | — |
SE Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Frøjk Madsen | Audit | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |