| Revenue | DKK -18K | +101% |
| EBITDA | DKK -18K | -101% |
| Net profit | DKK 1,9M | +34% |
| Total assets | DKK 122,8M | +0% |
| Equity | DKK 122,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -8 | -8 | -10 | -9 | -20 | -55 | -8 | -37 | -38 | -9 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | -119 | -10 | -104 | -162 | -234 | -51 | -37 | -38 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | -119 | -10 | -104 | -162 | -234 | -51 | -37 | -38 | -9 | -18 |
| Net financials | 4.012 | 5.520 | 9.338 | 8.513 | 9.871 | 11.207 | 10.299 | 10.641 | 11.423 | 24.512 | -760 | 1.434 | 2.011 |
| Profit before tax | 4.005 | 5.511 | 9.330 | 8.394 | 9.861 | 11.103 | 10.137 | 10.407 | 11.372 | 24.475 | -798 | 1.425 | 1.993 |
| Tax | 8 | 18 | 28 | 24 | -0 | 16 | 19 | 15 | -15 | 15 | -0 | -0 | 91 |
| Net profit | 3.997 | 5.493 | 9.302 | 8.370 | 9.861 | 11.087 | 10.118 | 10.392 | 11.387 | 24.461 | -798 | 1.425 | 1.903 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.667 | 50.137 | 58.952 | 66.819 | 74.657 | 84.750 | 87.874 | 96.275 | 105.641 | 128.102 | 125.333 | 122.846 | 122.760 |
| Equity | 45.125 | 50.118 | 58.920 | 66.789 | 74.650 | 84.737 | 87.856 | 96.248 | 105.634 | 128.095 | 125.297 | 122.722 | 122.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 19 | 32 | 29 | 7 | 13 | 18 | 28 | 7 | 7 | 36 | 124 | 136 |
| Total debt | 542 | 19 | 32 | 29 | 7 | 13 | 18 | 28 | 7 | 7 | 36 | 124 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 1994 | — | — |
SE Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Rottbøll | Audit | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |