| Revenue | DKK -55K | -11% |
| EBITDA | DKK -476K | +6% |
| Net profit | DKK 292K | -81% |
| Total assets | DKK 20,8M | -5% |
| Equity | DKK 20,5M | -6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -67 | -43 | -76 | -62 | -55 |
| Staff expenses | -345 | -346 | -386 | -445 | -421 |
| EBITDA | -412 | -389 | -461 | -507 | -476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -412 | -389 | -461 | -507 | -476 |
| Net financials | 5.428 | -1.061 | 1.354 | 2.462 | 854 |
| Profit before tax | 5.016 | -1.450 | 893 | 1.955 | 379 |
| Tax | 412 | -317 | 196 | 430 | 86 |
| Net profit | 4.604 | -1.133 | 696 | 1.525 | 292 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.433 | 21.555 | 21.238 | 21.907 | 20.827 |
| Equity | 25.088 | 20.955 | 21.151 | 21.676 | 20.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 600 | 87 | 230 | 358 |
| Total debt | 346 | 600 | 87 | 230 | 358 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TB | Audit | 1994 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 1994 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Bjørn Kjærgaard Stapris | Board of Directors | 0 companies |
| Maja Kjærgaard Hansen | Board of Directors | 0 companies |
| Uffe Kjærgaard Hansen | Board of Directors | 0 companies |
| Karen Alice Hansen | Chairman | 0 companies |