| Revenue | DKK 3M | -10% |
| EBITDA | DKK 258K | -69% |
| Net profit | DKK 163K | -72% |
| Total assets | DKK 3,1M | -12% |
| Equity | DKK 1,4M | +14% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.857 | 3.371 | 3.816 | 3.332 | 2.990 |
| Staff expenses | -2.660 | -2.794 | -2.701 | -2.506 | -2.732 |
| EBITDA | 196 | 577 | 1.116 | 826 | 258 |
| Depreciation & amort. | 55 | -39 | 31 | 4 | -3 |
| EBIT | 141 | 538 | 1.085 | 822 | 254 |
| Net financials | -43 | -35 | -34 | -47 | -44 |
| Profit before tax | 98 | 503 | 1.051 | 775 | 210 |
| Tax | 32 | 129 | 249 | 185 | 47 |
| Net profit | 66 | 374 | 802 | 589 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.591 | 2.873 | 3.929 | 3.544 | 3.105 |
| Equity | 571 | 597 | 604 | 1.194 | 1.356 |
| Long-term debt | 1.014 | 842 | 771 | 1.311 | 601 |
| Short-term debt | 1.006 | 1.085 | 1.758 | 1.039 | 1.148 |
| Total debt | 2.020 | 2.275 | 3.325 | 2.350 | 1.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 1994 | — | — |
GK Audit | Audit | 2002 | — | — |
JI Management | Management | 1994 | — | — |
RH Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRGER STOKHOLM HOLDING ApS | Company | 33.3% | 33.3% | 2005 |
ROLLCO A/S | Company | 100.0% | 100.0% | 2017 |
LHK INVEST ApS | Company | 33.3% | 33.3% | 2005 |
JENS JENSEN, GREVE ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Stokholm | Management | 0 companies |
| Gert Kristensen | Audit | 0 companies |
| Jens Ingvard Thorsen Jensen | Management | 0 companies |
| Rasmus Hjerrild | Management | 0 companies |
| Karl-Johan Ulfson Brinck | Board of Directors | 0 companies |
| Kim Wille Larsen | Chairman | 0 companies |
| Lars Hvid Knudsen | Chairman | 0 companies |