| Revenue | DKK 450K | -34% |
| EBITDA | DKK -1,7M | +29% |
| Net profit | DKK 11,7M | -53% |
| Total assets | DKK 678M | +1% |
| Equity | DKK 666,9M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 572 | 579 | 607 | 677 | 450 |
| Staff expenses | -1.616 | -1.419 | -1.602 | -1.665 | -1.299 |
| EBITDA | -2.748 | -1.667 | -1.980 | -2.351 | -1.680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.748 | -1.667 | -1.980 | -2.351 | -1.680 |
| Net financials | 54.279 | 78.589 | 36.156 | 30.000 | 13.302 |
| Profit before tax | 51.531 | 76.922 | 34.176 | 27.649 | 11.622 |
| Tax | 1.425 | 725 | 595 | 2.865 | -60 |
| Net profit | 50.106 | 76.197 | 33.581 | 24.784 | 11.682 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 538.097 | 611.385 | 648.731 | 674.456 | 677.973 |
| Equity | 534.541 | 610.738 | 638.239 | 663.024 | 666.867 |
| Long-term debt | 0 | 0 | 9.166 | 9.746 | 10.263 |
| Short-term debt | 3.080 | 160 | 824 | 1.017 | 182 |
| Total debt | 3.080 | 160 | 9.990 | 10.763 | 10.445 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2019 | |
| Individual | 33.33–49.99% | 0% | 2019 | |
| Individual | 20–24.99% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Lausten | Management | 0 companies |
| Bent Anker Villumsen | Chairman | 0 companies |
| Henrik Tinggaard | Board of Directors | 0 companies |