| Revenue | DKK -185K | +231% |
| EBITDA | DKK -285K | -48% |
| Net profit | DKK -199K | -395% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 2,9M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 291 | 319 | 28 | -115 | 1.271 | -132 | 741 | 490 | 69 | -3 | 91 | -56 | -185 |
| Staff expenses | -165 | -225 | -173 | -178 | -174 | -935 | -184 | -148 | -313 | -137 | -137 | -134 | -137 | -100 |
| EBITDA | 198 | 65 | 146 | -150 | -289 | 336 | -317 | 593 | 177 | -68 | -141 | -43 | -193 | -285 |
| Depreciation & amort. | -34 | -69 | -69 | -69 | -63 | -19 | -1 | -7 | -66 | -69 | -69 | -68 | -27 | -2 |
| EBIT | 164 | -3 | 77 | -219 | -352 | 316 | -317 | 586 | 111 | -137 | -209 | -111 | -219 | -287 |
| Net financials | 294 | 73 | 59 | -3 | 5 | -16 | -18 | 124 | -27 | 527 | -199 | 247 | 310 | 37 |
| Profit before tax | 458 | 70 | 136 | -221 | -347 | 300 | -335 | 710 | 84 | 390 | -408 | 137 | 90 | -250 |
| Tax | 123 | 17 | 34 | -4 | -0 | -0 | -0 | 33 | 23 | 86 | -87 | 33 | 23 | -51 |
| Net profit | 335 | 52 | 102 | -217 | -347 | 300 | -335 | 678 | 60 | 303 | -321 | 104 | 67 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.444 | 4.120 | 4.062 | 3.816 | 3.379 | 4.273 | 3.072 | 3.651 | 3.671 | 3.911 | 3.433 | 3.424 | 3.302 | 2.975 |
| Equity | 4.044 | 3.903 | 3.907 | 3.589 | 3.242 | 3.441 | 3.003 | 3.575 | 3.527 | 3.720 | 3.286 | 3.275 | 3.224 | 2.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 207 | 151 | 227 | 137 | 831 | 69 | 69 | 137 | 188 | 147 | 149 | 78 | 72 |
| Total debt | 388 | 207 | 151 | 227 | 137 | 831 | 69 | 69 | 137 | 188 | 147 | 149 | 78 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 1994 | — | — |
HC Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Harry Steffensen | Management | 0 companies |
| Hans Christoffersen | Founder | 0 companies |