| Revenue | DKK 83K | -24% |
| EBITDA | DKK 83K | -24% |
| Net profit | DKK 43K | -25% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 74 | 65 | -57 | 48 | 59 | 75 | 81 | 109 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 74 | 65 | -57 | 48 | 59 | 75 | 81 | 109 | 83 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | -8 | 49 | 41 | -82 | 23 | 34 | 51 | 56 | 84 | 58 |
| Net financials | -2 | 4 | 15 | 12 | -4 | 21 | -10 | -22 | -4 | 4 |
| Profit before tax | -10 | 53 | 55 | -69 | 19 | 55 | 40 | 35 | 80 | 62 |
| Tax | 3 | 19 | 20 | -17 | 13 | 18 | 14 | 13 | 23 | 19 |
| Net profit | -14 | 34 | 36 | -53 | 6 | 38 | 26 | 22 | 57 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.363 | 1.416 | 1.471 | 1.307 | 1.324 | 1.379 | 1.394 | 1.428 | 1.482 | 1.544 |
| Equity | 1.255 | 1.289 | 1.325 | 1.272 | 1.278 | 1.315 | 1.341 | 1.363 | 1.420 | 1.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 13 | 0 | 0 |
| Short-term debt | 108 | 127 | 147 | 36 | 47 | 47 | 53 | 53 | 62 | 81 |
| Total debt | 108 | 127 | 147 | 36 | 47 | 64 | 53 | 65 | 62 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1994 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EINAR BOAS ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Boas | Management | 0 companies |
| Malene Boas | Chief Executive Officer | 0 companies |
| Thomas Molin | Board of Directors | 0 companies |
| Morten Vilhelm Boas | Chairman | 0 companies |