| Revenue | DKK -34K | -77% |
| EBITDA | DKK -34K | +77% |
| Net profit | DKK -2,6M | -18% |
| Total assets | DKK 73K | -100% |
| Equity | DKK -22,4M | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -83 | -50 | -148 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -50 | -148 | -34 |
| Depreciation & amort. | -16 | 76 | -143 | -0 |
| EBIT | -99 | -126 | -291 | -34 |
| Net financials | 0 | -29 | -1.567 | -2.549 |
| Profit before tax | -99 | -155 | -1.858 | -2.584 |
| Tax | -25 | -31 | 332 | -0 |
| Net profit | -74 | -124 | -2.190 | -2.584 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 14.430 | 14.421 | 15.265 | 73 |
| Equity | -17.550 | -17.675 | -19.864 | -22.448 |
| Long-term debt | 31.853 | 31.649 | 31.492 | 0 |
| Short-term debt | 127 | 447 | 3.637 | 22.521 |
| Total debt | 31.980 | 32.095 | 35.129 | 22.521 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
KN Management | Management | 1994 – 1998 |
PK Audit | Audit | 1994 – 1998 |
RN Management | Management | 2015 – 2016 |
KK Management | Management | 1998 – 2003 |
TN Management | Management | 2011 – 2015 |
EF Management | Management | 2005 – 2011 |
PS Management | Management | 2003 – 2005 |
SN Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2011 – 2016 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 1996 – 1998 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1996 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Nielsen | Management | 0 companies |
| Per Krogh | Audit | 0 companies |
| Rasmus Nielsen | Management | 0 companies |
| Karsten Kallesø | Management | 0 companies |
| Tina Nielsen | Management | 0 companies |
| Eskil Freddy Andersen | Management | 0 companies |
| Poul Sørensen | Management | 0 companies |
| Søren Nystrup | Management | 0 companies |
| Casper Nielsen | Board of Directors | 0 companies |
| Jørgen Rosenkilde | Chairman | 0 companies |
| Allan Schouw-Petersen | Board of Directors | 0 companies |
| Anne-Marie Skov Kallesø | Board of Directors | 0 companies |
| Jon Søberg | Chairman | 0 companies |
| Gert Johannes Mauritzen | Board of Directors | 0 companies |
| Lone Schrøder | Board of Directors | 0 companies |
| Paul Lorentzen | Board of Directors | 0 companies |
| Klaus Ihler Holm | Board of Directors | 0 companies |