| Revenue | DKK 3,9M | +4% |
| EBITDA | DKK 3,1M | +9% |
| Net profit | DKK 1,7M | -19% |
| Total assets | DKK 30,9M | +14% |
| Equity | DKK 4,3M | +66% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | 0 | 49 | 3.718 | 3.874 |
| Staff expenses | -0 | -0 | -0 | -888 | -794 |
| EBITDA | 0 | 181 | 49 | 2.829 | 3.081 |
| Depreciation & amort. | -0 | 116 | 47 | -182 | -260 |
| EBIT | 0 | 64 | 2 | 2.648 | 2.821 |
| Net financials | 0 | -89 | -16 | -103 | -632 |
| Profit before tax | 0 | -25 | -14 | 2.545 | 2.189 |
| Tax | -0 | -26 | 92 | 433 | 481 |
| Net profit | 0 | 2 | -105 | 2.112 | 1.707 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 0 | 4.340 | 4.071 | 26.989 | 30.894 |
| Equity | 0 | 599 | 494 | 2.606 | 4.313 |
| Long-term debt | 0 | 2.825 | 2.739 | 2.637 | 2.536 |
| Short-term debt | 0 | 683 | 514 | 20.971 | 22.788 |
| Total debt | 0 | 3.508 | 3.253 | 23.608 | 25.324 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FM Management | Management | 1994 – 2010 |
EG Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1994 – 2015 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 1994 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Mulvad Hemme | Management | 0 companies |
| Egon Grøndal Folmer | Chief Executive Officer | 0 companies |
| Alex Sørensen | Board of Directors | 0 companies |
| Susanne Madsen | Chairman | 0 companies |
| Peter Anholm Madsen | Board of Directors | 0 companies |
| Bjarne Adolf Granly Petersen | Board of Directors | 0 companies |