| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +77% |
| Net profit | DKK -12K | +77% |
| Total assets | DKK 147K | -27% |
| Equity | DKK 74K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 244 | 212 | 227 | 264 | 210 | 480 | -18 | -49 | 0 |
| Staff expenses | -142 | -153 | -176 | -185 | -184 | -180 | -45 | -0 | -0 | -0 |
| EBITDA | 119 | 92 | 37 | 42 | 80 | 30 | 435 | -18 | -49 | -11 |
| Depreciation & amort. | 27 | -26 | -32 | -33 | -33 | -33 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 65 | 5 | 9 | 47 | -3 | 435 | -18 | -49 | -11 |
| Net financials | -37 | -23 | -35 | -32 | -25 | -17 | -2 | 0 | -4 | -1 |
| Profit before tax | 54 | 42 | -30 | -23 | 22 | -20 | 433 | -18 | -53 | -12 |
| Tax | -0 | -0 | -0 | -0 | -44 | -4 | 95 | 0 | -0 | -0 |
| Net profit | 54 | 42 | -30 | -23 | 66 | -16 | 338 | -18 | -53 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 247 | 287 | 247 | 259 | 235 | 495 | 153 | 203 | 147 |
| Equity | -220 | -177 | -207 | -231 | -165 | -180 | 158 | 140 | 86 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 424 | 494 | 478 | 423 | 415 | 337 | 13 | 116 | 73 |
| Total debt | 498 | 424 | 494 | 478 | 423 | 415 | 337 | 13 | 116 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1994 | — | — |
PR Unofficial title | Unofficial title | 2018 | — | — |
NJ Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |