| Revenue | DKK 154K | +147% |
| EBITDA | DKK 154K | +147% |
| Net profit | DKK 70K | +615% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 65 | 74 | 72 | -571 | 59 | 69 | 65 | 63 | 22 | 17 | 11 | 62 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 65 | 45 | 72 | -571 | 59 | 69 | 65 | 63 | 22 | 17 | 11 | 62 | 154 |
| Depreciation & amort. | -0 | -25 | -25 | -25 | -0 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -0 | -0 |
| EBIT | 47 | 40 | 20 | 47 | -571 | 34 | 44 | 40 | 38 | -3 | -8 | -14 | 62 | 154 |
| Net financials | -57 | -7 | -18 | -920 | -56 | -9 | -29 | -16 | -40 | 29 | -22 | -48 | -52 | -84 |
| Profit before tax | -10 | 33 | 1 | -873 | -626 | 24 | 15 | 24 | -1 | 25 | -31 | -63 | 10 | 70 |
| Tax | -3 | 14 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 18 | -5 | -873 | -626 | 24 | 15 | 24 | -1 | 25 | -31 | -63 | 10 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.306 | 4.270 | 4.245 | 3.325 | 4.159 | 4.050 | 3.964 | 3.883 | 3.886 | 3.909 | 3.879 | 3.817 | 3.822 | 3.883 |
| Equity | 3.281 | 3.299 | 3.294 | 2.421 | 1.795 | 1.807 | 1.718 | 1.637 | 1.635 | 1.661 | 1.630 | 1.568 | 1.577 | 1.647 |
| Long-term debt | 858 | 808 | 757 | 703 | 2.230 | 2.230 | 2.230 | 2.230 | 2.230 | 2.230 | 2.230 | 2.230 | 2.230 | 2.230 |
| Short-term debt | 167 | 163 | 195 | 201 | 134 | 13 | 16 | 16 | 20 | 18 | 19 | 19 | 15 | 5 |
| Total debt | 1.025 | 971 | 951 | 904 | 2.364 | 2.243 | 2.246 | 2.246 | 2.250 | 2.248 | 2.249 | 2.249 | 2.245 | 2.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1994 | — | — |
TP Audit | Audit | 1994 | — | — |
NJ Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Torben Peter Juncker | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |