| Revenue | DKK 0 | — |
| EBITDA | DKK -84K | -270% |
| Net profit | DKK -129K | -237% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 922K | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 128 | 89 | 362 | 158 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | 42 | 211 | 49 | -84 |
| Depreciation & amort. | -52 | -42 | -42 | -42 | -23 |
| EBIT | 212 | -0 | 169 | 7 | -107 |
| Net financials | -36 | -31 | -29 | -28 | -25 |
| Profit before tax | 176 | -32 | 140 | -21 | -132 |
| Tax | -0 | -0 | 22 | 17 | -2 |
| Net profit | 176 | -32 | 118 | -38 | -129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.935 | 1.822 | 1.891 | 1.828 | 1.704 |
| Equity | 1.004 | 972 | 1.090 | 1.052 | 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 931 | 850 | 800 | 774 | 782 |
| Total debt | 931 | 850 | 800 | 774 | 782 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1996 – 2013 | |
VC Management | Management | 1994 – 1995 |
NJ Audit | Audit | 1994 – 1995 |
EH | Audit | 1994 – 1996 |
SW Management | Management | 2006 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jan Kristensen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Erik Halfdan Hultquist | Audit | 0 companies |
| Steffen Wagner Larsen | Management | 0 companies |