| Revenue | DKK 12K | -94% |
| EBITDA | DKK 12K | -94% |
| Net profit | DKK 8K | -94% |
| Total assets | DKK 226K | -46% |
| Equity | DKK 208K | -39% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 783 | 210 | 90 | 180 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 783 | 210 | 90 | 180 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 783 | 210 | 90 | 180 | 12 |
| Net financials | -4 | 0 | -1 | 0 | -1 |
| Profit before tax | 779 | 210 | 89 | 180 | 11 |
| Tax | 191 | 49 | 20 | 40 | 3 |
| Net profit | 588 | 161 | 70 | 141 | 8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 653 | 554 | 383 | 419 | 226 |
| Equity | 309 | 200 | 270 | 341 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 84 | 113 | 78 | 18 |
| Total debt | 344 | 354 | 113 | 78 | 18 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
TS Management | Management | 2015 – 2019 |
BA Management | Management | 2011 – 2015 |
NS Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
NB Chief Executive Officer | Chief Executive Officer | 2011 – 2011 |
LN Management | Management | 2004 – 2006 |
OA Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2019 | |
| Chairman | 2004 – 2019 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50% | 2018 | |
| Company | 100% | 100% | 1994 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stubberup | Management | 0 companies |
| Bo Andresen | Management | 0 companies |
| Niels Stengaard Vase | Chief Executive Officer | 0 companies |
| Niels Bredkjær | Chief Executive Officer | 0 companies |
| Lars Neumann | Management | 0 companies |
| Ole-Steen Andreasen | Chief Executive Officer | 0 companies |
| Michael Kofoed Nielsen | Board of Directors | 0 companies |
| Sven Remmer Langberg | Chairman | 0 companies |
| Lau Kramer | Board of Directors | 0 companies |