| Revenue | — | — |
| EBITDA | DKK -528 | -1% |
| Net profit | DKK -528 | -1% |
| Total assets | DKK 4 | -87% |
| Equity | DKK -1K | -102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 598 | 28 | 231 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 598 | 28 | 231 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -19 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 582 | 12 | 231 | -1 | -1 | -1 | -1 | -1 |
| Net financials | -90 | -101 | -44 | -34 | 0 | -799 | 0 | 0 | 0 |
| Profit before tax | -38 | 481 | -32 | 198 | -1 | -799 | -1 | -1 | -1 |
| Tax | -10 | 19 | -7 | -9 | 4 | -0 | -0 | -0 | -0 |
| Net profit | -28 | 462 | -25 | 206 | -4 | -799 | -1 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.678 | 2.331 | 2.242 | 928 | 905 | 1 | 0 | 0 | 0 |
| Equity | 357 | 623 | 598 | 804 | 800 | 1 | 0 | -1 | -1 |
| Long-term debt | 560 | 510 | 461 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.664 | 1.081 | 1.073 | 124 | 105 | 0 | 0 | 1 | 1 |
| Total debt | 2.223 | 1.591 | 1.534 | 124 | 105 | 0 | 0 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1994 | — | — |
WS Founder | Founder | 1994 | — | — |
JE Audit | Audit | 1994 | — | — |
GC | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bertelsen | Management | 0 companies |
| Willy Sørensen Gronemann | Founder | 0 companies |
| John Ebbe Winther | Audit | 0 companies |
| Gorm Christian Friis Clausen | Audit | 0 companies |