| Revenue | DKK 538,5M | -5% |
| EBITDA | DKK 96,4M | -34% |
| Net profit | DKK 76,7M | -30% |
| Total assets | DKK 402,8M | +26% |
| Equity | DKK 332,4M | +30% |
| Employees | 74 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83.344 | 133.152 | 183.197 | 565.471 | 538.492 |
| Staff expenses | -26.828 | -30.803 | -37.717 | -41.687 | -43.187 |
| EBITDA | 56.516 | 102.349 | 145.462 | 145.463 | 96.365 |
| Depreciation & amort. | -1.140 | -1.673 | -1.749 | -3.036 | -3.904 |
| EBIT | 55.376 | 100.676 | 143.713 | 142.427 | 92.461 |
| Net financials | -1.262 | 97 | -1.620 | -106 | 5.923 |
| Profit before tax | 54.114 | 100.773 | 142.093 | 142.321 | 98.384 |
| Tax | 11.970 | 22.184 | 31.342 | 32.308 | 21.645 |
| Net profit | 42.144 | 78.589 | 110.751 | 110.013 | 76.739 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103.945 | 136.439 | 289.087 | 319.850 | 402.811 |
| Equity | 67.088 | 105.753 | 142.434 | 255.186 | 332.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.750 | 29.548 | 143.712 | 62.285 | 67.528 |
| Total debt | 35.750 | 29.548 | 143.712 | 62.285 | 67.528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LR Audit | Audit | 1994 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgensen | Chief Executive Officer | 0 companies |
| Lauge Rahr | Audit | 0 companies |
| John Matthew Vandemore | Board of Directors | 0 companies |
| David Weinberg | Chairman | 0 companies |
| Johannes Adrianus de Groot | Board of Directors | 0 companies |
| Niek van Vliet | Board of Directors | 0 companies |
| Johannes Adrianus de Groot | Board of Directors | 0 companies |