| Revenue | DKK 35,2M | -24% |
| EBITDA | DKK -50,2M | -3132% |
| Net profit | DKK -38M | -419% |
| Total assets | DKK 150,4M | -3% |
| Equity | DKK 90,9M | -30% |
| Employees | 66 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 70.470 | 55.910 | 37.594 | 46.315 | 35.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.843 | 10.108 | 2.454 | 1.654 | -50.151 |
| Depreciation & amort. | -9.881 | -17.684 | -5.782 | -11.565 | -0 |
| EBIT | 13.962 | -7.576 | -3.329 | -9.911 | -50.151 |
| Net financials | 189 | 38 | 39 | 439 | 212 |
| Profit before tax | 14.151 | -7.539 | -3.290 | -9.472 | -48.739 |
| Tax | 3.116 | -1.654 | -714 | -2.143 | -10.723 |
| Net profit | 11.035 | -5.884 | -2.576 | -7.329 | -38.015 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 168.535 | 154.729 | 160.223 | 154.612 | 150.377 |
| Equity | 150.698 | 143.314 | 139.238 | 130.409 | 90.894 |
| Long-term debt | 0 | 0 | 2.837 | 4.822 | 4.957 |
| Short-term debt | 14.202 | 10.995 | 12.668 | 14.303 | 11.191 |
| Total debt | 14.202 | 10.995 | 15.506 | 19.125 | 16.148 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
LP Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
PJ Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
ML | Deputy | 1994 – 2003 |
MI Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
VA Founder | Founder | 1994 – 2023 |
TG Chief Executive Officer | Chief Executive Officer | 2007 – 2017 |
LM Deputy | Deputy | 2012 – 2015 |
BK Chief Executive Officer | Chief Executive Officer | 1994 – 1998 |
CT Deputy | Deputy | 2015 – 2020 |
HH Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
PC Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KE Deputy | Deputy | 2010 – 2012 |
HI Deputy | Deputy | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (37) | ||
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 2004 – 2006 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2006 – 2020 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2002 – 2010 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 1994 – 2001 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 1994 – 1996 | |
| Deputy Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2010 – 2014 | |
| Deputy Chairman | 2008 – 2012 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 1994 – 2005 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2012 – 2021 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 1994 – 2008 | |
| Chairman | 2014 – 2016 | |
| Chairman | 1994 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 90–99.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Havéus | Chief Executive Officer | 0 companies |
| Per Jul Jensen | Chief Executive Officer | 0 companies |
| Martha Lise Haugaard Døssing | Deputy | 0 companies |
| Michael Iversen | Chief Executive Officer | 0 companies |
| Viborg Amt | Founder | 0 companies |
| Torben Gelineck | Chief Executive Officer | 0 companies |
| Lone Marie Mortensen | Deputy | 0 companies |
| Benny Klausen | Chief Executive Officer | 0 companies |
| Camilla Toft Jensen | Deputy | 0 companies |
| Henrik Hylleberg Luxhøj | Chief Executive Officer | 0 companies |
| Peter Christian Hasbak | Chief Executive Officer | 0 companies |
| Karl Erik Jensen | Deputy | 0 companies |
| Heidi Inan | Deputy | 0 companies |
| Karsten Uno Petersen | Deputy Chairman | 0 companies |
| Susanne Christiansen | Board of Directors | 0 companies |
| Svend Erik Blæsbjerg | Board of Directors | 0 companies |
| Michael Steffen | Deputy Chairman | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Ole Korslund Andersen | Board of Directors | 0 companies |
| Tove Anne-Marie Karoline Jepsen | Board of Directors | 0 companies |
| Anne Lise Munk | Board of Directors | 0 companies |
| Aage Koch-Jensen | Board of Directors | 0 companies |
| Tage Petersen | Chairman | 0 companies |
| Per Erik Sætterstrøm | Board of Directors | 0 companies |
| Mogens Graff Rohrberg | Board of Directors | 0 companies |
| Conny Marie Jensen | Board of Directors | 0 companies |
| Inger Annette Nielsen | Board of Directors | 0 companies |
| John Bech Thomsen | Board of Directors | 0 companies |
| Jørgen Vinther | Board of Directors | 0 companies |
| Ernst Greve | Board of Directors | 0 companies |
| Leif Lund | Board of Directors | 0 companies |
| Christian Ellegaard | Board of Directors | 0 companies |
| Anton Kirk Toft | Board of Directors | 0 companies |
| Henrik Bonde Jacobsen | Board of Directors | 0 companies |
| Bo Libergren | Deputy Chairman | 0 companies |
| Olav Nørgaard | Board of Directors | 0 companies |
| Birgit Jonassen | Board of Directors | 0 companies |
| Michael Dufke Nørgaard | Chairman | 0 companies |
| Gert Schou | Deputy Chairman | 0 companies |
| Martin Sattrup Christensen | Deputy Chairman | 0 companies |
| Bente Margrethe Nielsen | Chairman | 0 companies |
| Dorte Skovborg Nikolajsen | Board of Directors | 0 companies |
| Inger Andersen | Board of Directors | 0 companies |
| Birthe Østergaard Sørensen | Board of Directors | 0 companies |
| Peter Jakobsen Sillesen | Board of Directors | 0 companies |
| Lars Juul Jørgensen | Board of Directors | 0 companies |
| Laurits Petersen Tørnæs | Chairman | 0 companies |
| Lene Hangaard | Board of Directors | 0 companies |
| Henrik Qvist | Chairman | 0 companies |
| Bent Hansen | Chairman | 0 companies |