| Revenue | DKK 49 | -101% |
| EBITDA | DKK 49 | +101% |
| Net profit | DKK 55K | -77% |
| Total assets | DKK 2,8M | -4% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 228 | 291 | 188 | -69 | 19 | -12 | -8 | -13 | -8 | -8 | -7 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 289 | 312 | 2.668 | -69 | 19 | -12 | -8 | -13 | -8 | -8 | -7 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 289 | 312 | 2.668 | -69 | 19 | -12 | -8 | -13 | -8 | -8 | -7 | 0 |
| Net financials | -186 | -311 | -255 | -233 | -58 | -7 | 4 | -4 | 38 | 297 | -275 | 246 | 55 |
| Profit before tax | 48 | -22 | 57 | 2.435 | -98 | 23 | -8 | -11 | 25 | 289 | -283 | 239 | 55 |
| Tax | 11 | 36 | 18 | 500 | 14 | 5 | -0 | -0 | 7 | -0 | -0 | -0 | -0 |
| Net profit | 37 | -57 | 39 | 1.935 | -112 | 17 | -8 | -11 | 18 | 289 | -283 | 239 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.224 | 6.332 | 8.395 | 1.895 | 2.344 | 1.226 | 1.217 | 1.935 | 1.973 | 3.148 | 2.901 | 2.894 | 2.785 |
| Equity | 966 | 908 | 764 | 1.190 | 1.077 | 1.095 | 1.087 | 1.076 | 1.094 | 1.382 | 1.100 | 1.339 | 1.394 |
| Long-term debt | 2.995 | 2.806 | 4.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.710 | 2.075 | 2.930 | 706 | 1.267 | 131 | 130 | 859 | 879 | 1.766 | 1.801 | 1.555 | 1.392 |
| Total debt | 4.705 | 4.881 | 7.167 | 706 | 1.267 | 131 | 130 | 859 | 879 | 1.766 | 1.801 | 1.555 | 1.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIKKER INVEST ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Helmer Lønborg | Management | 0 companies |