| Revenue | DKK 0 | — |
| EBITDA | DKK -643K | -90% |
| Net profit | DKK 33,3M | +72% |
| Total assets | DKK 93M | +61% |
| Equity | DKK 44,2M | +307% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.077 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -9.875 | -524 | -176 | -6.116 | -136 | -187 | -155 | -174 | -181 | -332 | -390 | -338 | -643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 80 | -49 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -9.955 | -573 | -225 | -6.116 | -136 | -187 | -155 | -174 | -181 | -332 | -390 | -338 | -643 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.547 | 9.776 | 1.473 | 0 | 14.515 | 15.791 | -8.277 | -10.733 | -3.472 | 2.862 | -49.537 | 19.405 | 34.253 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.592 | 9.203 | 1.248 | -6.116 | 14.379 | 15.604 | -8.432 | -10.907 | -3.653 | 2.530 | -49.927 | 19.067 | 33.610 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -514 | 260 | -478 | -0 | -242 | 747 | -918 | -0 | -0 | -304 | 4.066 | -295 | 295 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.106 | 8.943 | 1.726 | -6.116 | 14.621 | 14.857 | -7.514 | -10.907 | -3.653 | 2.834 | -53.993 | 19.362 | 33.315 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.328 | 114.281 | 116.673 | 95.787 | 99.567 | 115.393 | 107.622 | 94.480 | 92.646 | 96.601 | 40.904 | 57.897 | 92.995 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -23.438 | -14.394 | -12.312 | 28.300 | -5.395 | 9.871 | 192 | 46.731 | 43.243 | 45.900 | -8.042 | 10.850 | 44.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.000 | 45.000 | 45.000 | 0 | 45.000 | 45.000 | 45.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.534 | 80.833 | 81.053 | 0 | 57.067 | 57.745 | 59.675 | 44.967 | 44.605 | 44.244 | 44.303 | 44.633 | 46.548 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.534 | 125.833 | 126.053 | 0 | 104.962 | 105.522 | 104.675 | 47.749 | 44.605 | 44.244 | 44.303 | 44.633 | 46.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Audit | 1994 | — | — | |
MR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EB Founder | Founder | 1994 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
UB Management | Management | 2006 | — | — |
HJ Founder | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2016 | |
CHISTA CONSULT ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dirk Andreas Oltersdorf | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Martin Reippurt Glesner | Chief Executive Officer | 0 companies |
| Dirk Andreas Oltersdorf | Chief Executive Officer | 0 companies |
| Erik Bernhard Pfeiffer | Founder | 0 companies |
| Rasmus Helt Poulsen | Chief Executive Officer | 0 companies |
| Ulf Blangsted Henriksen | Management | 0 companies |
| Hans Jørgen Krebs | Founder | 0 companies |
| Axel Sørensen | Board of Directors | 0 companies |
| Anders Christensen | Board of Directors | 0 companies |
| Tina Monberg | Chairman | 0 companies |
| Finn Koch | Chairman | 0 companies |
| Peter Pfeiffer | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Hans-Joachim Oltersdorf | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Dirk Andreas Oltersdorf | Board of Directors | 0 companies |
| Lars Bo Ive | Board of Directors | 0 companies |
| Eduard Dolling | Board of Directors | 0 companies |