| Revenue | DKK 2,9M | -3% |
| EBITDA | DKK 376K | -44% |
| Net profit | DKK 275K | -47% |
| Total assets | DKK 38,8M | +4% |
| Equity | DKK 30,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.817 | 3.658 | 5.866 | 4.858 | 3.161 | 2.730 | 3.191 | 5.430 | 3.490 | 2.870 | 2.804 | 2.952 | 2.871 |
| Staff expenses | -689 | -2.440 | -4.683 | -4.202 | -2.896 | -2.151 | -2.849 | -4.972 | -3.031 | -2.249 | -2.146 | -2.285 | -2.496 |
| EBITDA | 4.127 | 1.218 | 1.183 | 656 | 265 | 579 | 342 | 458 | 459 | 621 | 658 | 668 | 376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.127 | 1.218 | 1.183 | 656 | 265 | 579 | 342 | 458 | 459 | 621 | 658 | 668 | 376 |
| Net financials | 315 | -702 | -379 | -308 | 191 | -74 | -90 | 532 | 65 | -1 | -1 | 1 | -2 |
| Profit before tax | 4.443 | 516 | 804 | 348 | 456 | 505 | 252 | 990 | 524 | 619 | 657 | 669 | 374 |
| Tax | 1.112 | 133 | 206 | 136 | 181 | 113 | 56 | 220 | 117 | 137 | 145 | 147 | 99 |
| Net profit | 3.331 | 383 | 599 | 213 | 275 | 392 | 196 | 770 | 407 | 483 | 512 | 521 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.165 | 26.457 | 28.250 | 29.272 | 30.416 | 31.231 | 28.591 | 33.568 | 36.233 | 36.124 | 36.551 | 37.346 | 38.810 |
| Equity | 25.394 | 25.777 | 26.376 | 26.588 | 26.863 | 27.255 | 27.451 | 28.221 | 28.628 | 29.111 | 29.623 | 30.145 | 30.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 680 | 1.875 | 2.684 | 3.552 | 3.976 | 1.140 | 5.347 | 7.363 | 7.013 | 6.928 | 7.201 | 8.390 |
| Total debt | 771 | 680 | 1.875 | 2.684 | 3.552 | 3.976 | 1.140 | 5.347 | 7.605 | 7.013 | 6.928 | 7.201 | 8.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2003 | — | — |
BR Management | Management | 2009 | — | — |
BG Management | Management | 2011 | — | — |
JL Management | Management | 2003 | — | — |
EB Management | Management | 1995 | — | — |
JL Management | Management | 2006 | — | — |
JS Management | Management | 2007 | — | — |
SP Management | Management | 2003 | — | — |
MB Management | Management | 2000 | — | — |
RG Management | Management | 2000 | — | — |
TH Management | Management | 2014 | — | — |
MP Management | Management | 1997 | — | — |
UH Management | Management | 2001 | — | — |
JK Management | Management | 1996 | — | — |
JJ Management | Management | 2008 | — | — |
JR Management | Management | 1998 | — | — |
PG Management | Management | 2001 | — | — |
FJ Audit | Audit | 1997 | — | — |
GS Management | Management | 1998 | — | — |
SA Management | Management | 2014 | — | — |
SB Management | Management | 1998 | — | — |
SC Management | Management | 2005 | — | — |
JA Management | Management | 2009 | — | — |
HC Founder | Founder | 1994 | — | — |
CN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gary Michael Asaka | Management | 0 companies |
| Bruce Roy Lowry | Management | 0 companies |
| Brent Gregoire | Management | 0 companies |
| Jeffrey Lewis Beyle | Management | 0 companies |
| Elbertus Blokhuis | Management | 0 companies |
| John Lapham | Management | 0 companies |
| Jonathan Simon Lockwood | Management | 0 companies |
| Simon Philip William Quirk | Management | 0 companies |
| Michael Barry Wolfson | Management | 0 companies |
| Robert Gabor Gubas | Management | 0 companies |
| Timothy Hugh Murphy | Management | 0 companies |
| Marie Pascale Juliane Muylaert | Management | 0 companies |
| Ulf Henry Ernst Börjesson | Management | 0 companies |
| Jonathan Klein | Management | 0 companies |
| Jeffrey Joseph Dunn | Management | 0 companies |
| Jesper Rom Søndergaard | Management | 0 companies |
| Philip George Makris | Management | 0 companies |
| Flemming Joensen | Audit | 0 companies |
| Geert Stefan Kadziola | Management | 0 companies |
| Shane Arthur Johnson | Management | 0 companies |
| Stephen Burford Warshaw | Management | 0 companies |
| Steven Cristallo | Management | 0 companies |
| Jodi Anne Colligan | Management | 0 companies |
| Hans Christoffersen | Founder | 0 companies |
| Christopher Nels Hoel | Management | 0 companies |