| Revenue | DKK 9,4M | +110% |
| EBITDA | DKK 8,5M | +145% |
| Net profit | DKK 5M | +468% |
| Total assets | DKK 242,8M | +3% |
| Equity | DKK 145,8M | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.027 | 2.218 | 2.459 | 2.105 | 3.773 | 1.865 | 2.626 | 2.647 | 2.939 | 2.121 | 4.282 | 5.729 | 8.461 | 4.449 | 9.355 |
| Staff expenses | -0 | -0 | -0 | -275 | -275 | -385 | -390 | -390 | -451 | -540 | -510 | -516 | -540 | -0 | -645 |
| EBITDA | 3.756 | 291 | 308 | 1.830 | 3.498 | 1.480 | 2.236 | 2.257 | 2.488 | 1.581 | 3.732 | 5.129 | 7.613 | 3.450 | 8.460 |
| Depreciation & amort. | -0 | -0 | -0 | -1.161 | -1.157 | -1.249 | -1.380 | -1.534 | -1.149 | -2.767 | -2.041 | -2.077 | -719 | -520 | -1.059 |
| EBIT | 3.756 | 291 | 308 | 669 | 2.341 | 231 | 857 | 723 | 1.339 | -1.186 | 1.691 | 3.051 | 6.894 | 2.930 | 7.401 |
| Net financials | 6.625 | 9.496 | 10.276 | 6.560 | 3.199 | 7.784 | 4.914 | 3.756 | 2.169 | 8.260 | -1.861 | 7.568 | -1.757 | -1.842 | -1.771 |
| Profit before tax | 10.380 | 8.367 | 10.584 | 7.229 | 5.540 | 8.014 | 5.771 | 4.479 | 3.508 | 7.074 | -170 | 10.619 | 5.137 | 1.088 | 5.631 |
| Tax | 686 | 1.330 | 1.383 | 944 | 396 | 1.094 | 1.055 | 2.122 | -806 | 1.804 | 220 | 1.183 | -1.468 | 215 | 668 |
| Net profit | 9.694 | 7.037 | 9.201 | 6.285 | 5.144 | 6.921 | 4.716 | 2.357 | 4.314 | 5.270 | -390 | 9.435 | 6.606 | 873 | 4.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.070 | 104.954 | 116.183 | 120.339 | 124.947 | 134.076 | 147.013 | 162.250 | 182.151 | 185.927 | 179.964 | 185.526 | 237.070 | 236.851 | 242.827 |
| Equity | 94.368 | 101.406 | 110.606 | 116.391 | 120.125 | 124.135 | 127.928 | 130.253 | 127.368 | 132.619 | 131.065 | 135.493 | 141.799 | 142.654 | 145.827 |
| Long-term debt | 689 | 547 | 386 | 228 | 68 | 0 | 10.000 | 21.740 | 29.284 | 28.724 | 28.131 | 26.102 | 71.199 | 75.859 | 73.231 |
| Short-term debt | 898 | 556 | 3.261 | 1.547 | 2.107 | 6.207 | 4.295 | 3.344 | 19.392 | 16.673 | 17.383 | 20.823 | 24.072 | 18.338 | 23.769 |
| Total debt | 1.586 | 1.103 | 3.647 | 1.775 | 2.175 | 6.207 | 14.295 | 25.084 | 48.676 | 45.397 | 45.514 | 46.925 | 95.271 | 94.197 | 97.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NP Management | Management | 1986 | — | — |
BL Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Ravn Haldrup | Chief Executive Officer | 0 companies |
| Niels Peter Arildsen | Management | 0 companies |
| Birgitte Leitzke | Management | 0 companies |
| Pernille Amstrup-Bønløkke | Board of Directors | 0 companies |
| Peter Michael Larsen Stevns | Chairman | 0 companies |
| Iver Edward Tesdorpf | Chairman | 0 companies |
| Lise Nistrup Jørgensen | Board of Directors | 0 companies |
| René Gislum | Board of Directors | 0 companies |
| Henning Anker Pedersen | Board of Directors | 0 companies |
| Svend Erik Hansen | Board of Directors | 0 companies |
| Christian Løche Andersen | Chairman | 0 companies |
| Knud Anker Arentoft | Chairman | 0 companies |
| Arne Jensen | Board of Directors | 0 companies |
| Ole Lykke Petersen | Board of Directors | 0 companies |
| Anne Marie Kristensen | Deputy Chairman | 0 companies |
| Poul Kristiansen Flengmark | Board of Directors | 0 companies |
| Arna Jacob Andersen | Board of Directors | 0 companies |
| Erik Lange Goeg | Board of Directors | 0 companies |
| Niels Jørgen Bønløkke | Chairman | 0 companies |
| Birger Lindberg Møller | Board of Directors | 0 companies |