| Revenue | DKK -15K | +100% |
| EBITDA | DKK -15K | -100% |
| Net profit | DKK -403K | -280% |
| Total assets | DKK 4,2M | -17% |
| Equity | DKK 4,1M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | -175 | -85 | -33 | -16 | -14 | -14 | -15 | 0 | 0 | 0 | 0 | -7 | -15 |
| Staff expenses | -0 | -0 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -175 | -168 | -33 | -16 | -14 | -14 | -15 | -14 | -14 | -14 | -6 | -7 | -15 |
| Depreciation & amort. | -92 | -92 | -95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -214 | -267 | -263 | -33 | -16 | -14 | -14 | -15 | -14 | -14 | -14 | -6 | -7 | -15 |
| Net financials | 888 | 376 | 662 | 751 | -209 | 473 | -263 | 1.083 | 1.403 | 1.491 | -339 | 1.389 | 307 | -502 |
| Profit before tax | 674 | 109 | 399 | 719 | -224 | 460 | -277 | 1.068 | 1.389 | 1.478 | -353 | 1.383 | 299 | -517 |
| Tax | -0 | 12 | 21 | 166 | -62 | 100 | -68 | 234 | 329 | 330 | -74 | 298 | 76 | -115 |
| Net profit | 674 | 96 | 378 | 553 | -162 | 360 | -209 | 835 | 1.061 | 1.148 | -280 | 1.085 | 224 | -403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.518 | 6.455 | 6.389 | 6.168 | 5.740 | 5.936 | 5.582 | 6.073 | 6.065 | 6.291 | 5.680 | 6.755 | 5.040 | 4.203 |
| Equity | 6.162 | 6.161 | 6.339 | 5.892 | 5.628 | 5.884 | 5.538 | 5.895 | 5.705 | 5.944 | 5.550 | 6.517 | 4.859 | 4.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 294 | 50 | 277 | 112 | 52 | 44 | 178 | 360 | 347 | 130 | 237 | 181 | 132 |
| Total debt | 357 | 294 | 50 | 277 | 112 | 52 | 44 | 178 | 360 | 347 | 130 | 237 | 181 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — | |
SK Founder | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Kyllebæk | Founder | 0 companies |
| Peter Lerbrandt | Chairman | 0 companies |
| Jens Erenbjerg | Board of Directors | 0 companies |
| Peter Helstrup | Board of Directors | 0 companies |