| Revenue | DKK 49K | -88% |
| EBITDA | DKK 49K | -88% |
| Net profit | DKK -119K | -178% |
| Total assets | DKK 6,8M | -6% |
| Equity | DKK 4,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -36 | -36 | -53 | -41 | -42 | -85 | 2.075 | 316 | 368 | 362 | 440 | 413 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -36 | -36 | -53 | -41 | -42 | -85 | 2.075 | 316 | 368 | 362 | 440 | 413 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -117 | -117 | -117 | -117 | -117 |
| EBIT | -54 | -36 | -36 | -53 | -41 | -42 | -85 | 2.075 | 199 | 250 | 244 | 322 | 295 | -68 |
| Net financials | -58 | -58 | -61 | -48 | -12 | -48 | -43 | 182 | -100 | -139 | 552 | -115 | -100 | -84 |
| Profit before tax | -112 | -94 | -97 | -101 | -53 | -90 | -128 | 2.257 | 99 | 111 | 796 | 207 | 195 | -152 |
| Tax | -28 | -27 | -13 | -31 | -12 | -20 | -28 | 496 | 27 | 26 | 174 | 47 | 42 | -33 |
| Net profit | -84 | -67 | -84 | -71 | -42 | -70 | -100 | 1.761 | 73 | 85 | 622 | 160 | 153 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.399 | 2.387 | 2.384 | 2.384 | 2.402 | 4.553 | 10.616 | 6.572 | 6.869 | 7.119 | 7.138 | 7.047 | 7.162 | 6.764 |
| Equity | 894 | 827 | 742 | 672 | 630 | 1.948 | 1.848 | 3.609 | 3.715 | 3.801 | 4.423 | 4.584 | 4.736 | 4.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.452 | 2.637 | 2.200 | 1.934 | 1.889 | 1.758 |
| Short-term debt | 1.429 | 1.508 | 1.579 | 1.656 | 1.691 | 2.605 | 8.769 | 2.964 | 676 | 630 | 438 | 426 | 408 | 293 |
| Total debt | 1.429 | 1.508 | 1.579 | 1.656 | 1.691 | 2.605 | 8.769 | 2.964 | 3.128 | 3.267 | 2.637 | 2.360 | 2.297 | 2.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2005 | — | — |
RB Management | Management | 2017 | — | — |
SG Management | Management | 2004 | — | — |
PS Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOPHIEHOLMEN INDERHAVN ApS | Company | 100.0% | 100.0% | 2024 |
Bo-Hus Invest ApS | Company | 33.3% | 33.3% | 2017 |
ApS BRUUN GROUP 1989 | Company | 33.3% | 33.3% | 2017 |
ATELIER SIVAGER ApS | Company | 33.3% | 33.3% | 2017 |
Byggeselskabet af 30.06.2004 A/S | Company | 33.3% | 33.3% | 2017 |
B(T)S HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
FAMILIEN PEDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Skab | Management | 0 companies |
| Robert Bruun | Management | 0 companies |
| Sten Gustav Bang | Management | 0 companies |
| Peer Sørig Pøt | Founder | 0 companies |