| Revenue | DKK 3,6M | +407% |
| EBITDA | DKK 1,9M | +294% |
| Net profit | DKK 1,6M | +324% |
| Total assets | DKK 6,3M | -6% |
| Equity | DKK -753K | +68% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 254 | 391 | 540 | 1.290 | 128 | 2.749 | 3.092 | 440 | 1.362 | 2.015 | 716 | 3.628 |
| Staff expenses | -922 | -1.043 | -1.019 | -741 | -1.229 | -944 | -2.885 | -1.706 | -1.757 | -1.947 | -2.176 | -1.593 | -1.704 |
| EBITDA | -337 | -788 | -704 | -138 | -2 | -904 | -137 | 1.317 | -1.317 | -585 | -193 | -975 | 1.889 |
| Depreciation & amort. | -6 | -6 | -0 | -0 | -0 | -0 | -27 | -28 | -44 | -58 | -69 | -69 | -30 |
| EBIT | -343 | -794 | -704 | -138 | -2 | -904 | -163 | 1.289 | -1.361 | -642 | -262 | -1.045 | 1.859 |
| Net financials | -45 | -7 | 704 | -0 | -5 | 1.100 | -0 | 20 | -74 | -96 | -75 | 144 | 170 |
| Profit before tax | -388 | -801 | 0 | -139 | -7 | 196 | -163 | 1.309 | -1.435 | -738 | -337 | -901 | 2.029 |
| Tax | -99 | -0 | -0 | 50 | -0 | -0 | 9 | 291 | -313 | -159 | -69 | -196 | 450 |
| Net profit | 645 | 0 | 0 | -189 | -7 | 196 | -172 | 1.018 | -1.122 | -579 | -268 | -705 | 1.580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 807 | 767 | 765 | 1.056 | 1.048 | 1.464 | 2.188 | 1.093 | 2.242 | 3.805 | 6.788 | 6.347 |
| Equity | 200 | 200 | 200 | 200 | 200 | 200 | 28 | 1.046 | -726 | -1.360 | -1.628 | -2.333 | -753 |
| Long-term debt | 0 | 0 | 506 | 667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 607 | 31 | 50 | 945 | 754 | 1.427 | 1.129 | 1.819 | 3.602 | 5.433 | 9.121 | 7.100 |
| Total debt | 320 | 607 | 537 | 717 | 945 | 754 | 1.427 | 1.129 | 1.819 | 3.602 | 5.433 | 9.121 | 7.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 1994 | — | — |
JM Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 22. SEPTEMBER 1994 ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| EUROPEAN STAGING HIRE ApS | Founder | 0 companies |
| Jens Mikkel Brogaard | Management | 0 companies |