| Revenue | DKK 3,6M | +2% |
| EBITDA | DKK 837K | -10% |
| Net profit | DKK 8M | +36% |
| Total assets | DKK 162,8M | +4% |
| Equity | DKK 141,3M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -550 | -294 | -230 | 3.446 | 2.960 | 3.150 | 3.254 | 3.108 | 3.043 | 3.271 | 3.500 | 3.578 |
| Staff expenses | -0 | -0 | -0 | -814 | -832 | -838 | -848 | -850 | -859 | -881 | -929 | -949 |
| EBITDA | -550 | -294 | -230 | 1.771 | 6.154 | 4.731 | 1.852 | 3.773 | 179 | 750 | 927 | 837 |
| Depreciation & amort. | -0 | -0 | -0 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -550 | -294 | -230 | 1.703 | 6.154 | 4.731 | 1.852 | 3.773 | 179 | 750 | 927 | 837 |
| Net financials | 6.647 | 1.003 | 1.495 | 2.292 | 7.313 | -1.066 | 8.868 | 3.583 | 4.727 | -2.179 | 4.151 | 5.644 |
| Profit before tax | 6.096 | 708 | 1.265 | 2.848 | 24.984 | 1.857 | 9.711 | 4.373 | 10.291 | -1.747 | 6.038 | 8.510 |
| Tax | 42 | 35 | 16 | 19 | 3.739 | 500 | 28 | 30 | 1.216 | -10 | 187 | 530 |
| Net profit | 6.055 | 674 | 1.249 | 2.829 | 21.244 | 1.358 | 9.683 | 4.343 | 9.074 | -1.737 | 5.851 | 7.981 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115.763 | 110.534 | 107.474 | 135.453 | 155.357 | 151.458 | 154.113 | 154.901 | 161.493 | 154.911 | 156.761 | 162.753 |
| Equity | 115.653 | 110.473 | 107.444 | 107.164 | 124.240 | 121.199 | 125.352 | 127.516 | 134.251 | 129.373 | 134.695 | 141.303 |
| Long-term debt | 0 | 0 | 0 | 25.971 | 24.534 | 22.977 | 21.558 | 20.126 | 18.698 | 17.314 | 13.697 | 12.654 |
| Short-term debt | 110 | 62 | 30 | 2.318 | 2.870 | 3.109 | 3.028 | 3.085 | 3.185 | 2.935 | 2.939 | 2.850 |
| Total debt | 110 | 62 | 30 | 28.288 | 27.405 | 26.085 | 24.586 | 23.211 | 21.883 | 20.249 | 16.636 | 15.504 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Kristiansen | Board of Directors | 0 companies |
| Erhardt Gram | Chairman | 0 companies |
| Peter Kristiansen | Board of Directors | 0 companies |
| Rolf Bryde Lind | Board of Directors | 0 companies |