| Revenue | DKK 2,5M | +2% |
| EBITDA | DKK 341K | -10% |
| Net profit | DKK 248K | -11% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 457K | -6% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.161 | 2.451 | 2.265 | 2.462 | 2.514 |
| Staff expenses | -2.086 | -2.269 | -2.134 | -2.083 | -2.172 |
| EBITDA | 75 | 182 | 131 | 379 | 341 |
| Depreciation & amort. | -14 | -19 | -23 | -23 | -20 |
| EBIT | 62 | 163 | 108 | 356 | 321 |
| Net financials | -4 | -3 | 0 | 1 | -2 |
| Profit before tax | 57 | 160 | 108 | 358 | 320 |
| Tax | 13 | 35 | 24 | 80 | 71 |
| Net profit | 45 | 125 | 84 | 278 | 248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 713 | 773 | 841 | 1.104 | 1.108 |
| Equity | 173 | 297 | 292 | 485 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 475 | 549 | 619 | 651 |
| Total debt | 541 | 475 | 549 | 619 | 651 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2002 |
| Former (2) | ||
LJ Management | Management | 1994 – 2002 |
MA Management | Management | 2002 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Jane Gruhn | Management | 0 companies |
| Jane Christensen | Management | 0 companies |
| Mary Anne Wold Christensen | Management | 0 companies |