| Revenue | DKK -294K | +117% |
| EBITDA | DKK -842K | -23% |
| Net profit | DKK -660K | -23% |
| Total assets | DKK 11,2M | +8% |
| Equity | DKK -5,5M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | -13 | -103 | -65 | 330 | 23 | -305 | -223 | -228 | -218 | -96 | -135 | -294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -386 | -351 | -659 | -702 | -823 | -547 | -548 |
| EBITDA | -60 | -204 | -484 | -287 | 7 | -552 | -668 | -573 | -887 | -920 | -920 | -683 | -842 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -20 | -0 | -0 | -0 |
| EBIT | -60 | -204 | -484 | -287 | 7 | -552 | -692 | -597 | -911 | -940 | -920 | -683 | -842 |
| Net financials | -11 | 237 | -13 | -7 | -3 | -18 | -9 | -4 | -3 | -3 | -3 | -3 | -4 |
| Profit before tax | -70 | 34 | -496 | -294 | 5 | -570 | -449 | -601 | -914 | -943 | -922 | -686 | -846 |
| Tax | -0 | -0 | -0 | -0 | -117 | -29 | 126 | -132 | -201 | -207 | -203 | -151 | -186 |
| Net profit | 80 | 34 | -496 | -294 | 121 | -541 | -575 | -469 | -713 | -736 | -719 | -535 | -660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 546 | 479 | 559 | 1.483 | 2.215 | 3.400 | 4.801 | 6.250 | 7.710 | 9.209 | 10.376 | 11.202 |
| Equity | 166 | 200 | -296 | 110 | 231 | -427 | -1.001 | -2.170 | -2.883 | -3.618 | -4.338 | -4.873 | -5.532 |
| Long-term debt | 0 | 0 | 0 | 71 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 346 | 775 | 379 | 1.214 | 2.642 | 4.401 | 6.271 | 8.433 | 10.628 | 12.847 | 14.549 | 16.035 |
| Total debt | 253 | 346 | 775 | 450 | 1.252 | 2.642 | 4.401 | 6.271 | 8.433 | 10.628 | 12.847 | 14.549 | 16.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Founder | Founder | 1994 | — | — |
HC | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Flint | Founder | 0 companies |
| Henning Carsten Schmidt | Audit | 0 companies |